EGYPT VOLUNTEER FIRE DEPARTMENT (EIN 630858547) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1985

Legal Domicile

Phone

2565388068

Tax Period

2024-10-01 to 2025-09-30

EGYPT VOLUNTEER FIRE DEPARTMENT, founded in 1985, is a micro nonprofit in the Public Safety sector that reported $93K in total revenue in fiscal year 2018. Revenue grew 14% year-over-year, indicating healthy expansion. Expenses of $121K exceeded revenue, resulting in a 30% operating deficit.

Mission

FIRE FIGHTING and EMERGENCY MEDICAL SERVICE

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $24,289

Program Service Revenue $81,771

Investment Income $250

Other Revenue $1,918

TOTAL REVENUE $108,228

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,659

Fundraising Expenses $0

Program Expenses $123,200

Other Expenses $120,541

TOTAL EXPENSES $123,200

Year-over-Year Comparison

	2024	2023	Change
Revenue	$108,228	$140,749	-0.2%
Expenses	$123,200	$184,911	-0.3%
Net Income	$-14,972	$-44,162	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Mike Pryor	Chairman	3.00	Officer	$0	$0	$0
Pam Lueneburg	Vice Chairman	3.00	Officer	$0	$0	$0
Julie Pryor	Secretary	2.00	Officer	$0	$0	$0
Chris Ford	Board Member	1.00	Officer	$0	$0	$0
Ricky Green	Board Member	1.00	Officer	$0	$0	$0
Brian Greer	Board Member	1.00	Officer	$0	$0	$0
Bryan BLANTON	Chief	5.00	Officer	$0	$0	$0
Paul Evans	Asst Chief	4.00	Officer	$0	$0	$0
Justin Pryor	Capt	4.00	Officer	$0	$0	$0
Matt Pryor	Lieutenant	4.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$108,228	$123,200	$10,114	$-14,972
2024	$140,749	$184,911	$44,049	$-44,162
2023	$154,318	$167,010	$69,248	$-12,692
2022	$96,318	$139,935	$116,048	$-43,617
2021	$111,386	$168,698	$200,342	$-57,312
2020	$372,021	$515,258	$123,605	$-143,237
2019	$93,027	$121,205	$187,798	$-28,178

EGYPT VOLUNTEER FIRE DEPARTMENT