LEROY VOLUNTEER FIRE DEPT

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1972

Legal Domicile

Principal Officer

JACK BUSBY

Phone

2512464787

Tax Period

2025-01-01 to 2025-12-31

LEROY VOLUNTEER FIRE DEPT, founded in 1972, is a small nonprofit in the Public Safety sector that reported $289K in total revenue in fiscal year 2025. Revenue surged 483% from the prior year, signaling strong growth momentum. Expenses of $279K left a modest 4% surplus.

Mission

TO PROVIDE FIRE PROTECTION FOR OUR COMMUNITY AND GIVE SUPPORT TO OTHER COMMUNITIES IN OUR AREA

Program Service Accomplishments

Program 1

COMPLETION OF NEW STATION

Program 2

Expenses: $278,719

SECURE NEEDED SAFETY EQUIPMENT AND PROTECTIVE GEAR AS WELL AS AN EXTRACTOR FOR TURNOUT GEAR.SAFETY GEAR INCLUDES AIR BOTTLES, FACE MASKS, HARNESSES SCBA (SELF CONTAINED BREATHING APPARATUS),NOMEX...

SECURE NEEDED SAFETY EQUIPMENT AND PROTECTIVE GEAR AS WELL AS AN EXTRACTOR FOR TURNOUT GEAR.SAFETY GEAR INCLUDES AIR BOTTLES, FACE MASKS, HARNESSES SCBA (SELF CONTAINED BREATHING APPARATUS),NOMEX HOODS, HELMETS, COAT YOKES, GLOVES AN BOOTS.

Program 3

DEVELOP STRATEGIC PLAN

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $289,268

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $289,268

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $278,719

Other Expenses $278,719

TOTAL EXPENSES $278,719

Year-over-Year Comparison

	2025	2024	Change
Revenue	$289,268	$49,628	+4.8%
Expenses	$278,719	$53,087	+4.3%
Net Income	$10,549	$-3,459	-4.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ANDY ELMORE	CEO	25.00	Officer	$0	$0	$0
JACK BUSBY	COO	45.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$289,268	$278,719	$753,159	$10,549
2023	$56,513	$57,074	$772,104	$-561