CHRISTIAN LOVE PANTRY INC (EIN 631048552) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Principal Officer

BOB OSBORN

Phone

2053386395

Tax Period

2025-01-01 to 2025-12-31

CHRISTIAN LOVE PANTRY INC is a micro nonprofit in the Food, Agriculture & Nutrition sector that reported $100K in total revenue in fiscal year 2018. Revenue decreased 13% compared to the prior year. The organization ran a surplus of $19K, a strong 19% operating margin.

Mission

TO PROVIDE FOOD FOR THOSE IN NEED

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $109,172

Program Service Revenue $0

Investment Income $2,575

Other Revenue $0

TOTAL REVENUE $111,747

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $99,835

Other Expenses $99,835

TOTAL EXPENSES $99,835

Year-over-Year Comparison

	2025	2024	Change
Revenue	$111,747	$97,125	+0.2%
Expenses	$99,835	$101,706	0.0%
Net Income	$11,912	$-4,581	-3.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ANGELA DUCK	BOARD MEMBER	N/A	Director	$0	$0	$0
MAXINE GLASS	BOARD MEMBER	N/A	Director	$0	$0	$0
THOMAS GRAFFO	BOARD MEMBER	N/A	Director	$0	$0	$0
TIM PACK	BOARD MEMBER	N/A	Director	$0	$0	$0
DEBBIE PARMENTER	BOARD MEMBER	N/A	Director	$0	$0	$0
TAMMY PICKETT	BOARD MEMBER	N/A	Director	$0	$0	$0
TRINITY BRUSH	VOLUNTEER CO	N/A	Officer	$0	$0	$0
WILLIAM BULLARD	FOOD DRIVE C	N/A	Officer	$0	$0	$0
DEBORAH CEARLEY	TREASURER	N/A	Officer	$0	$0	$0
DAWN FUSTON LOVELL	VOLUNTEER CO	N/A	Officer	$0	$0	$0
BOB OSBORN	DIRECTOR/FOO	N/A	Officer	$0	$0	$0
MIKE RIGG	ASSISTANT DI	N/A	Officer	$0	$0	$0
SHARON THOMAS	FOOD DRIVE C	N/A	Officer	$0	$0	$0
GLEN TURTON	INFO. SYSTEM	N/A	Officer	$0	$0	$0
SUE TURTON	SECRETARY	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$111,747	$99,835	$360,787	$11,912
2024	$97,125	$101,706	$348,875	$-4,581
2023	$84,579	$73,297	$353,456	$11,282
2022	$117,764	$62,269	$342,174	$55,495
2021	$123,342	$50,514	$286,679	$72,828
2020	$120,556	$54,441	$213,851	$66,115
2019	$109,482	$79,929	$147,736	$29,553
2018	$99,797	$81,134	$118,183	$18,663

CHRISTIAN LOVE PANTRY INC