PROGRESSIVE AGRICULTURE FOUNDATION (EIN 631166618) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1995

Legal Domicile

Principal Officer

JOSIE RUDOLPHI

Phone

8882573529

Tax Period

2025-01-01 to 2025-12-31

PROGRESSIVE AGRICULTURE FOUNDATION, founded in 1995, is a community nonprofit in the Youth Development sector that reported $2.7M in total revenue in fiscal year 2018.

Mission

TO PROVIDE EDUCATION TRAINING AND RESOURCES TO MAKE FARM RANCH AND RURAL LIFE SAFER AND HEALTHIER FOR CHILDREN THEIR FAMILIES AND THEIR COMMUNITIES

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $1,336,348

Program Service Revenue $27,544

Investment Income $5,724

Other Revenue $0

TOTAL REVENUE $1,369,616

Expense Breakdown

Grants Paid $0

Salaries & Benefits $687,793

Fundraising Expenses $309,376

Program Expenses $942,288

Other Expenses $693,529

TOTAL EXPENSES $1,435,322

Year-over-Year Comparison

	2025	2024	Change
Revenue	$1,369,616	$856,710	+0.6%
Expenses	$1,435,322	$1,306,940	+0.1%
Net Income	$-65,706	$-450,230	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

13214

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$188,066

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRIAN KUHL	CEO	40.00	Officer	$179,278	$8,788	$188,066
JOSIE RUDOLPHI	CHAIRPERSON	2.00	Officer Director	$0	$0	$0
JOSE PEREZ	TREASURER	2.00	Officer Director	$0	$0	$0
ELLEN DUYSEN	VICECHAIR	2.00	Officer Director	$0	$0	$0
JODI SHELTON	SECRETARY	2.00	Officer Director	$0	$0	$0
TERA STODDARD	DIRECTOR	1.00	Director	$0	$0	$0
ANNE THOMPSON	DIRECTOR	1.00	Director	$0	$0	$0
CHERRIE CURTIS	DIRECTOR	1.00	Director	$0	$0	$0
FILEMON GUZMAN JR	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,369,616	$1,435,322	$498,308	$-65,706
2024	$856,710	$1,306,940	$539,630	$-450,230
2023	$1,194,212	$1,502,342	$983,232	$-308,130
2022	$1,505,285	$1,823,669	$1,284,513	$-318,384
2021	$2,339,463	$1,772,017	$1,602,954	$567,446
2020	$1,717,691	$1,407,931	$1,032,940	$309,760
2019	$2,901,869	$2,849,405	$749,678	$52,464
2018	$2,724,608	$2,835,241	$687,618	$-110,633

PROGRESSIVE AGRICULTURE FOUNDATION