ST ELMO IRVINGTON FIRE DISTRICT INC (EIN 631187040) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2001

Legal Domicile

Principal Officer

HERBIE DODGE

Phone

2519572316

Tax Period

2024-01-01 to 2024-12-31

ST ELMO IRVINGTON FIRE DISTRICT INC, founded in 2001, is a small nonprofit in the Public Safety sector that reported $165K in total revenue in fiscal year 2018. The organization ran a surplus of $51K, a strong 31% operating margin.

Mission

ST ELMO IRVINGTON FIRE DISTRICT INC COLLECTS THE FUNDS FROM THE COUNTY REVENUE AND LICENSE COMMISSIONERS THROUGH PROPERTY TAX ASSESSMENT. THE FIRE DISTRICT DISPERSES THE MONIES FOR THE EXPENSES OF THE ORGANIZATION.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,228

Program Service Revenue $195,455

Investment Income $0

Other Revenue $24,385

TOTAL REVENUE $221,068

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $187,906

Other Expenses $200,450

TOTAL EXPENSES $200,450

Year-over-Year Comparison

	2024	2023	Change
Revenue	$221,068	$173,185	+0.3%
Expenses	$200,450	$125,897	+0.6%
Net Income	$20,618	$47,288	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JULIA PATCH	TRUSTEE	2.00	Director	$0	$0	$0
HERBIE DODGE	VICE PRESIDE	2.00	Officer	$0	$0	$0
SHANNON WIGGINS	SECRETARY	2.00	Officer	$0	$0	$0
GABRIEL PECK	PRESIDENT	2.00	Officer	$0	$0	$0
AMANDA SANDERS	TREASURER	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$221,068	$200,450	$616,026	$20,618
2023	$274,018	$170,307	$595,408	$103,711
2022	$173,185	$125,897	$491,698	$47,288
2021	$202,265	$108,815	$445,046	$93,450
2020	$104,266	$152,198	$351,596	$-47,932
2019	$187,473	$144,988	$399,527	$42,485
2018	$165,188	$113,878	$355,075	$51,310

ST ELMO IRVINGTON FIRE DISTRICT INC