BALLPLAY BEND VOLUNTEER FIRE DEPARTMENT (EIN 631191875) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1975

Legal Domicile

Principal Officer

Jeremy Tidmore

Phone

2563932045

Tax Period

2025-01-01 to 2025-12-31

BALLPLAY BEND VOLUNTEER FIRE DEPARTMENT, founded in 1975, is a small nonprofit in the Public Safety sector that reported $178K in total revenue in fiscal year 2021. The organization ran a surplus of $39K, a strong 22% operating margin.

Mission

Non-Profit Volunteer Fire Department

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $182,038

Program Service Revenue $0

Investment Income $335

Other Revenue $0

TOTAL REVENUE $182,373

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $0

Other Expenses $173,272

TOTAL EXPENSES $173,272

Year-over-Year Comparison

	2025	2024	Change
Revenue	$182,373	$158,622	+0.1%
Expenses	$173,272	$145,945	+0.2%
Net Income	$9,101	$12,677	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jeremy Tidmore	Chief	20.00	Officer	$0	$0	$0
Randall Capes	Assistant Chief	10.00	Officer	$0	$0	$0
James Lipscomb	Assistant Chief	10.00	Officer	$0	$0	$0
Wilburn Reed	Captain	10.00	Officer	$0	$0	$0
Erin Burns-Tidmore	Capatain	10.00	Officer	$0	$0	$0
Paul Elliott	Lieutenant	10.00	Officer	$0	$0	$0
Logan Canter	Lieutenant	10.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$182,373	$173,272	$295,172	$9,101
2024	$158,622	$145,945	$276,753	$12,677
2023	$238,950	$215,330	$264,076	$23,620
2022	$51,463	$59,174	$205,693	$-7,711
2021	$178,337	$139,489	$250,653	$38,848

BALLPLAY BEND VOLUNTEER FIRE DEPARTMENT