BOYKIN SPANIEL RESCUE INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2001

Legal Domicile

Principal Officer

Jill A Freeman

Phone

5044691025

Tax Period

2025-01-01 to 2025-12-31

BOYKIN SPANIEL RESCUE INC, founded in 2001, is a small nonprofit in the Animal-Related sector that reported $581K in total revenue in fiscal year 2025. Revenue decreased 13% compared to the prior year.

Mission

Our mission is to raise the funds necessary to make sure that every Boykin Spaniel that needs medical or emotional assistance get that help, and then is placed in a forever home. Sometimes, that home is a Permanent Foster Care home, where that dog will remain for the rest of his/her life, with the support of BSR.

Program Service Accomplishments

Program 1

Expenses: $495,459

Provide veterinary care and rehabilitation for all foster dogs, including training and dog care. Promote awareness of available resources for lost Boykin Spaniels Payment of shelter fees...

Provide veterinary care and rehabilitation for all foster dogs, including training and dog care. Promote awareness of available resources for lost Boykin Spaniels Payment of shelter fees, identification tags, microchips, transport costs, and medical costs of all Boykin Spaniels in foster care

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $449,457

Program Service Revenue $54,411

Investment Income $8,058

Other Revenue $69,414

TOTAL REVENUE $581,340

Expense Breakdown

Grants Paid $0

Salaries & Benefits $253,355

Fundraising Expenses $0

Program Expenses $495,459

Other Expenses $357,535

TOTAL EXPENSES $610,890

Year-over-Year Comparison

	2025	2024	Change
Revenue	$581,340	$664,532	-0.1%
Expenses	$610,890	$769,000	-0.2%
Net Income	$-29,550	$-104,468	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

840

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$71,972

Total Directors

$136,344

Key Employees

$204,516

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jeannine Culbertson	Director of Dog Care	030.00	Director Key Emp	$68,172	$0	$68,172
Lynne Brown	Operations Director	030.00	Director Key Emp	$68,172	$0	$68,172
Jill Freeman	President	020.00	Officer Key Emp	$68,172	$0	$68,172
Lynn Jacobs	Treasurer	010.00	Officer	$3,800	$0	$3,800
Brian Edwards	Director	005.00	Director	$0	$0	$0
Fred Fogelin	Director	002.00	Director	$0	$0	$0
Leslie Kern	Director	002.00	Director	$0	$0	$0
Julie Winters	Director	002.00	Director	$0	$0	$0
Jennifer Griffin	Director	002.00	Director	$0	$0	$0
John Steinmeyer	Board Chairman	005.00	Officer	$0	$0	$0
Julie Cox-Seidel	Secretary	002.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$581,340	$610,890	$534,863	$-29,550
2024	$664,532	$769,000	$535,336	$-104,468
2023	$571,817	$677,421	$596,440	$-105,604
2022	$634,188	$638,648	$702,234	$-4,460
2021	$670,698	$431,678	$696,140	$239,020
2020	$317,155	$317,118	$444,823	$37
2019	$309,400	$257,490	$441,378	$51,910
2018	$242,361	$183,709	$376,161	$58,652