ADAMS COUNTY CHRISTIAN SCHOOL

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1971

Legal Domicile

Principal Officer

LANE MERRIETT

Phone

6014421422

Tax Period

2023-07-01 to 2024-06-30

ADAMS COUNTY CHRISTIAN SCHOOL, founded in 1971, is a community nonprofit in the Education sector that reported $4.3M in total revenue in fiscal year 2023. Revenue grew 12% year-over-year, indicating healthy expansion. Expenses of $3.9M left a modest 10% surplus.

Mission

THE MISSION OF THE ORGANIZATION IS TO PROVIDE THE BEST EDUCATION POSSIBLE FOR EACH STUDENT SO THAT HE OR SHE CAN BE A SUCCESSFUL CITIZEN IN TODAY'S SOCIETY.

Program Service Accomplishments

Program 1

Expenses: $2,738,227 Revenue: $3,881,232

TO ORGANIZE, OWN, OPERATE, MAINTAIN, AND CAUSE TO FUNCTION KINDGERGARTEN, PRIMARY SCHOOLS, SECONDARY SCHOOLS, HIGH SCHOOLS, AND/OR COLLEGES AND OTHER EDUCATIONAL INSTITUTIONS FOR THE EDUCTION OF...

TO ORGANIZE, OWN, OPERATE, MAINTAIN, AND CAUSE TO FUNCTION KINDGERGARTEN, PRIMARY SCHOOLS, SECONDARY SCHOOLS, HIGH SCHOOLS, AND/OR COLLEGES AND OTHER EDUCATIONAL INSTITUTIONS FOR THE EDUCTION OF YOUTH AND PERSONS THAT THEY MAY BE TAUGHT COMPLETE AND ADEQUATE PROFICIENCY IN ALL OF THE EDUCATIONAL ARTS, WITH SUCH TO BE ACCOMPLISHED IN A CHRISTIAN SETTING OR ATMOSPHERE.

Program 2

Expenses: $221,737 Revenue: $217,949

LUNCHROOM AND SNACK ACTIVITIES.

Program 3

Expenses: $200,123 Revenue: $177,887

ATHLETIC PROGRAMS AND EVENTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $28,315

Program Service Revenue $3,972,216

Investment Income $39,007

Other Revenue $265,845

TOTAL REVENUE $4,305,383

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,370,375

Fundraising Expenses $0

Program Expenses $3,160,087

Other Expenses $1,500,201

TOTAL EXPENSES $3,870,576

Year-over-Year Comparison

	2023	2022	Change
Revenue	$4,305,383	$3,844,820	+0.1%
Expenses	$3,870,576	$3,890,816	0.0%
Net Income	$434,807	$-45,996	-10.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MATTHEW GUEDON	DIRECTOR	5.00	Director	$0	$0	$0
BRYAN RABB	VICE PRESIDENT	5.00	Officer Director	$0	$0	$0
BETH SHUTT	DIRECTOR	5.00	Officer Director	$0	$0	$0
IRBY CAMPBELL	DIRECTOR	5.00	Director	$0	$0	$0
NICK PETERMAN	DIRECTOR	5.00	Director	$0	$0	$0
LANE MERRIETT	PRESIDENT	5.00	Director	$0	$0	$0
DANNA MOONEY	SECRETARY/TREASURER	5.00	Officer Director	$0	$0	$0
ADAM CONERLY	DIRECTOR	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$4,305,383	$3,870,576	$3,364,225	$434,807
2023	$3,844,820	$3,890,816	$3,791,258	$-45,996
2022	$3,943,254	$4,303,606	$4,329,627	$-360,352
2021	$4,022,826	$3,491,804	$3,396,717	$531,022
2020	$2,972,444	$3,147,483	$3,423,475	$-175,039
2019	$3,116,674	$3,193,818	$3,397,518	$-77,144
2018	$2,921,216	$2,725,397	$3,604,213	$195,819