BEAVER MEADOW WATERWORKS ASSOCIATION (EIN 640683729) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1968

Legal Domicile

Principal Officer

KENT HODGE

Phone

6014254452

Tax Period

2024-01-01 to 2024-12-31

BEAVER MEADOW WATERWORKS ASSOCIATION, founded in 1968, is a small nonprofit in the Public & Societal Benefit sector that reported $308K in total revenue in fiscal year 2024. Revenue surged 51% from the prior year, signaling strong growth momentum. Expenses of $286K left a modest 7% surplus.

Mission

TO CONSTRUCT, MAINTAIN, AND OPERATE A PRIVATE RURAL WATER SYSTEM FOR SUPPLYING WATER FOR DOMESTIC, LIVESTOCK, AND GARDEN PURPOSES TO ITS MEMBERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $281,097

Investment Income $22,523

Other Revenue $4,299

TOTAL REVENUE $307,919

Expense Breakdown

Grants Paid $7,217

Salaries & Benefits $91,728

Fundraising Expenses $0

Program Expenses $199,642

Other Expenses $186,787

TOTAL EXPENSES $285,732

Year-over-Year Comparison

	2024	2023	Change
Revenue	$307,919	$203,304	+0.5%
Expenses	$285,732	$189,368	+0.5%
Net Income	$22,187	$13,936	+0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
KEITH GATLIN	BOARD MEMBER	Director	$0	$0	$0
BUDDY RUSTIN	BOARD MEMBER	Director	$0	$0	$0
KENT HODGE	PRESIDENT	Officer	$0	$0	$0
WILLIAM MCFETRIDGE	VICE PRESIDENT	Officer	$0	$0	$0
NELLI SUMRALL	SECRETARY	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$307,919	$285,732	$761,688	$22,187
2023	$203,304	$189,368	$744,737	$13,936

BEAVER MEADOW WATERWORKS ASSOCIATION