GREATER BEAVER MEADOW MB CHURCH

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Principal Officer

CLINTON HEIDELBERG

Phone

6017873387

Tax Period

2025-01-01 to 2025-12-31

GREATER BEAVER MEADOW MB CHURCH, founded in 2007, is a small nonprofit in the Religion sector that reported $153K in total revenue in fiscal year 2025. Revenue surged 31% from the prior year, signaling strong growth momentum. Expenses of $173K exceeded revenue, resulting in a 13% operating deficit.

Mission

TO PROVIDE RELIGIOUS INSTRUCTIONS, EDUCATION, COMMUNITY AIDE TO ALL SURROUNDING COUNTIES AND FAMILIES IN NEED OF ASSISTANCE REGARDLESS OF RACE CREED COLOR OR RELIGIOUS ORIGINS IN THE STATE OF MS

Program Service Accomplishments

Program 1

Expenses: $119,632 Revenue: $116,495

TO PROVIDE RELIGIOUS INSTRUCTIONS, EDUCATION, COMMUNITY AIDE TO ALL SURROUNDING COUNTIES AND FAMILIES IN NEED OF ASSISTANCE REGARDLESS OF RACE, CREED, COLOR OR RELIGIOUS ORGINS IN THE STATE OF...

TO PROVIDE RELIGIOUS INSTRUCTIONS, EDUCATION, COMMUNITY AIDE TO ALL SURROUNDING COUNTIES AND FAMILIES IN NEED OF ASSISTANCE REGARDLESS OF RACE, CREED, COLOR OR RELIGIOUS ORGINS IN THE STATE OF MISSISSIPPI TO SUPPLY ASSISTANCE TO VICTIM IN NEED DUE TO WEATHER OR NOT OTHER NEEDS HAVE PROVIDE SERVICES TO OVER 300 PERSONS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $152,607

Investment Income $304

Other Revenue $0

TOTAL REVENUE $152,911

Expense Breakdown

Grants Paid $0

Salaries & Benefits $56,782

Fundraising Expenses $0

Program Expenses $119,632

Other Expenses $116,164

TOTAL EXPENSES $172,946

Year-over-Year Comparison

	2025	2024	Change
Revenue	$152,911	$116,495	+0.3%
Expenses	$172,946	$119,632	+0.4%
Net Income	$-20,035	$-3,137	+5.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

N/A

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$41,612

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
CLINTON HEIDELBERG	PASTOR CEO	Key Emp Highest	$41,612	$0	$41,612
JERRY LOTT	TRUSTEE	Director	$0	$0	$0
HERBERT MORGAN	BOARD MEMBER	Director	$0	$0	$0
WILLIE MCGILL	BOARD MEMBER	Director	$0	$0	$0
DAVID TAYLOR	BOARD MEMBER		$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$152,911	$172,946	$361,044	$-20,035
2024	$116,495	$119,632	$381,079	$-3,137
2023	$115,698	$114,223	$384,231	$1,475
2022	$113,117	$155,549	$394,746	$-42,432
2021	$132,978	$111,748	$450,694	$21,230
2020	$148,269	$129,262	$435,755	$19,007
2019	$135,368	$128,209	$424,780	$7,159
2018	$154,090	$122,218	$405,881	$31,872