THE FORREST & LENA JOHNSON MEMORIAL FOUNDATION (EIN 640748891) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2000

Legal Domicile

Principal Officer

DR MUNSON HINMAN

Phone

2286278085

Tax Period

2024-07-01 to 2025-06-30

THE FORREST & LENA JOHNSON MEMORIAL FOUNDATION, founded in 2000, is a small nonprofit in the Religion sector that reported $174K in total revenue in fiscal year 2024. Revenue grew 10% year-over-year, indicating healthy expansion. Expenses of $153K left a modest 12% surplus.

Mission

FINANCIAL SUPPORT OF CATHOLIC EDUCATION

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $0

Investment Income $174,293

Other Revenue $0

TOTAL REVENUE $174,293

Expense Breakdown

Grants Paid $135,189

Salaries & Benefits $4,000

Fundraising Expenses $0

Program Expenses $137,189

Other Expenses $13,655

TOTAL EXPENSES $152,844

Year-over-Year Comparison

	2024	2023	Change
Revenue	$174,293	$159,046	+0.1%
Expenses	$152,844	$90,399	+0.7%
Net Income	$21,449	$68,647	-0.7%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$4,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DR MATTHEW KULUZ	DIRECTOR	1.00	Director	$1,000	$0	$1,000
DR MUNSON HINMAN	DIRECTOR	1.00	Director	$1,000	$0	$1,000
MICHAEL TURNER	DIRECTOR	1.00	Director	$1,000	$0	$1,000
BRIAN SANDERSON	DIRECTOR	1.00	Director	$1,000	$0	$1,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$174,293	$152,844	$1,073,044	$21,449
2024	No data	No data	No data	No data
2023	$83,338	$126,298	$982,948	$-42,960
2022	$129,845	$120,152	$1,025,908	$9,693
2021	$129,445	$84,925	$1,016,215	$44,520
2020	$85,395	$85,935	$971,695	$-540
2018	$110,719	$103,170	$996,268	$7,549

THE FORREST & LENA JOHNSON MEMORIAL FOUNDATION