Panther Athletic Booster Club Inc (EIN 650328355) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2009

Legal Domicile

Principal Officer

Michelle Fowler

Phone

2394052150

Tax Period

2024-07-01 to 2025-06-30

Panther Athletic Booster Club Inc, founded in 2009, is a micro nonprofit that reported $336 in total revenue in fiscal year 2024. Revenue fell 100% from the prior year — a significant decline worth monitoring. Expenses of $93K exceeded revenue, resulting in a 27723% operating deficit.

Mission

To promote, increase, and enhance positive sportsmanship and fitness for teens at William T. Dwyer High School.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $0

Investment Income $0

Other Revenue $336

TOTAL REVENUE $336

Expense Breakdown

Grants Paid $77,232

Salaries & Benefits $0

Fundraising Expenses $1,025

Program Expenses $91,434

Other Expenses $16,252

TOTAL EXPENSES $93,484

Year-over-Year Comparison

	2024	2023	Change
Revenue	$336	$290,087	-1.0%
Expenses	$93,484	$304,824	-0.7%
Net Income	$-93,148	$-14,737	+5.3%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Michelle Fowler	President	8.00	Officer Director	$0	$0	$0
April Warren	Treasurer	16.00	Officer Director	$0	$0	$0
Kristi McKillop	Secretary	8.00	Officer Director	$0	$0	$0
Christine Fox	Board Member	8.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$336	$93,484	No data	$-93,148
2024	$290,087	$304,824	$93,148	$-14,737
2023	$217,225	$243,272	$107,884	$-26,047
2022	$201,842	$131,694	$152,022	$70,148
2020	$137,762	$144,498	$115,153	$-6,736

Panther Athletic Booster Club Inc