Waconia Basketball Association Inc (EIN 651214998) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

Matthew Johnson

Phone

6128674729

Tax Period

2023-07-01 to 2024-06-30

Waconia Basketball Association Inc, founded in 2017, is a small nonprofit in the Recreation & Sports sector that reported $251K in total revenue in fiscal year 2023. Revenue decreased 6% compared to the prior year.

Mission

Waconia PRIDE ON FIRE FUN INSPIRE RESPECT ENRICH LIVES

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $420

Program Service Revenue $218,449

Investment Income $3,148

Other Revenue $28,834

TOTAL REVENUE $250,851

Expense Breakdown

Grants Paid $3,000

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $262,838

Other Expenses $259,838

TOTAL EXPENSES $262,838

Year-over-Year Comparison

	2023	2022	Change
Revenue	$250,851	$268,247	-0.1%
Expenses	$262,838	$254,767	+0.0%
Net Income	$-11,987	$13,480	-1.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Stanley Winnie	Director of Finance and President	5.00	Officer Director	$0	$0	$0
Darci Rothstein	Co-Director of Player Development	5.00	Officer Director	$0	$0	$0
Matt Johnson	Director of Finance	5.00	Officer Director	$0	$0	$0
Chad Henke	Co-Director of Player Development	5.00	Officer Director	$0	$0	$0
Brian Eggers	Director of Culture	5.00	Director	$0	$0	$0
Paul Rabe	Director of Communications	5.00	Director	$0	$0	$0
Cyle Greenwell	Director of Operations	5.00	Director	$0	$0	$0
Matt Heiberger	Girls Tournament Director	5.00	Director	$0	$0	$0
Dave Kapaun	Boys Tournament Director	5.00	Director	$0	$0	$0
Sarah Klitzke	Director of Volunteering	5.00	Director	$0	$0	$0
Heidi Blilie	Director of Events and Fundraising	5.00	Director	$0	$0	$0
Karen Stejskal	Director of Social Media	5.00	Director	$0	$0	$0
Luke Miska	Director of Equipment	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$250,851	$262,838	$193,802	$-11,987
2023	$268,247	$254,767	$205,789	$13,480
2022	$249,497	$202,948	$192,309	$46,549
2021	$138,958	$168,519	$145,917	$-29,561
2020	$175,853	$165,649	$175,478	$10,204
2019	$193,234	$161,737	$165,274	$31,497
2018	$84,871	$89,368	$133,777	$-4,497

Waconia Basketball Association Inc