MIRACLE LEAGUE OF DELRAY BEACH INC (EIN 651248741) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2005

Legal Domicile

Principal Officer

JEFF KADEL

Tax Period

2025-01-01 to 2025-12-31

MIRACLE LEAGUE OF DELRAY BEACH INC, founded in 2005, is a small nonprofit in the Recreation & Sports sector that reported $392K in total revenue in fiscal year 2025. Revenue surged 92% from the prior year, signaling strong growth momentum. Expenses of $357K left a modest 9% surplus.

Mission

SPORTS FOR CHILDREN WITH SPECIAL NEEDS. SPECIAL ABILITIES COALITION ACTIVITIES THAT INCLUDE AWARENESS AND ADVOCACY FOR THE SPECIAL NEEDS POPULATION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $355,509

Program Service Revenue $26,955

Investment Income $9,763

Other Revenue $0

TOTAL REVENUE $392,227

Expense Breakdown

Grants Paid $0

Salaries & Benefits $83,436

Fundraising Expenses $69,906

Program Expenses $278,526

Other Expenses $273,650

TOTAL EXPENSES $357,086

Year-over-Year Comparison

	2025	2024	Change
Revenue	$392,227	$204,329	+0.9%
Expenses	$357,086	$191,996	+0.9%
Net Income	$35,141	$12,333	+1.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$77,500

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JULIA KADEL	EXECUTIVE DI	40.00	Director	$77,500	$0	$77,500
RIGO BELTRAN	TREASURER	N/A	Director	$0	$0	$0
MELANIE MAC DONALD-BOHEME	SECRETARY	N/A	Officer Director	$0	$0	$0
JEFF KADEL	PRESIDENT	N/A	Officer Director	$0	$0	$0
JENNA M KADEL	BOARD MEMBER	N/A	Director	$0	$0	$0
MELISSA KLING	VC	N/A	Director	$0	$0	$0
DANIELLE TAYLOR	BOARD MEMBER	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$392,227	$357,086	$500,144	$35,141
2024	$204,329	$191,996	$462,606	$12,333
2023	$342,952	$323,788	$449,378	$19,164
2022	$195,618	$144,731	$423,988	$50,887
2021	$194,121	$101,097	$368,469	$93,024
2020	$92,283	$224,419	$279,212	$-132,136
2018	$244,062	$177,402	$512,365	$66,660

MIRACLE LEAGUE OF DELRAY BEACH INC