NORTH BAY ROWING CLUB (EIN 680061639) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1988

Legal Domicile

Principal Officer

NICK HONEY

Phone

7074864541

Tax Period

2024-05-01 to 2025-04-30

NORTH BAY ROWING CLUB, founded in 1988, is a small nonprofit that reported $281K in total revenue in fiscal year 2024. Revenue grew 9% year-over-year, indicating healthy expansion. Expenses of $255K left a modest 9% surplus.

Mission

TO ADVANCE AND PROMOTE AMATEUR ROWING THROUGH NATIONAL AND INTERNATIONAL AMATEUR SPORTS COMPETITION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $108,703

Program Service Revenue $119,279

Investment Income $48

Other Revenue $52,715

TOTAL REVENUE $280,745

Expense Breakdown

Grants Paid $0

Salaries & Benefits $82,555

Fundraising Expenses $0

Program Expenses $239,693

Other Expenses $172,938

TOTAL EXPENSES $255,493

Year-over-Year Comparison

	2024	2023	Change
Revenue	$280,745	$256,419	+0.1%
Expenses	$255,493	$276,576	-0.1%
Net Income	$25,252	$-20,157	-2.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DEREK CAMPBELL	MEMBER	1.00	Director	$0	$0	$0
BRIAN WASHBURN	MEMBER	1.00	Director	$0	$0	$0
WARREN PAYNE	MEMBER	1.00	Director	$0	$0	$0
KARIN KRAMER BALDWIN	MEMBER	1.00	Director	$0	$0	$0
RYAN BARTLING	MEMBER	1.00	Director	$0	$0	$0
NICK HONEY	PRESIDENT	10.00	Officer	$0	$0	$0
HEIDI BAUER	VICE PRESIDENT	5.00	Officer	$0	$0	$0
KENDAL HAMANN	SECRETARY	10.00	Officer	$0	$0	$0
PAT HANSON	TREASURER	12.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$280,745	$255,493	$119,220	$25,252
2024	$256,419	$276,576	$103,237	$-20,157
2023	$238,467	$229,135	$112,884	$9,332
2022	$241,072	$173,283	$109,043	$67,789
2021	$205,920	$219,675	$111,330	$-13,755
2020	$334,035	$370,839	$173,240	$-36,804
2019	$343,264	$403,809	$186,204	$-60,545

NORTH BAY ROWING CLUB