CAPITAL PUBLIC RADIO ENDOWMENT INC FDBA KXPR KXJZ ENDOWMENT INC (EIN 680118926) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1986

Legal Domicile

Principal Officer

Daniel Brunner

Phone

9162788900

Tax Period

2024-07-01 to 2025-06-30

CAPITAL PUBLIC RADIO ENDOWMENT INC FDBA KXPR KXJZ ENDOWMENT INC, founded in 1986, is a micro nonprofit that reported $50K in total revenue in fiscal year 2024. Revenue fell 81% from the prior year — a significant decline worth monitoring. Expenses of $46K left a modest 9% surplus.

Mission

THE ORGANIZATION'S SOLE MISSION IS TO PROVIDE FUNDING FOR THE STATION, CAPITAL PUBLIC RADIO AND OTHER SIMILAR ORGANIZATIONS PROVIDING INFORMATION, MUSIC, AND ARTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,478

Program Service Revenue $0

Investment Income $48,536

Other Revenue $0

TOTAL REVENUE $50,014

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $35,201

Other Expenses $45,754

TOTAL EXPENSES $45,754

Year-over-Year Comparison

	2024	2023	Change
Revenue	$50,014	$258,935	-0.8%
Expenses	$45,754	$618,880	-0.9%
Net Income	$4,260	$-359,945	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DANIEL BRUNNER	President	1.00	Officer Director	$0	$0	$0
RICHARD OSEN	VICE CHAIR	1.00	Officer Director	$0	$0	$0
GREG SAZIMA	Treasurer	1.00	Officer Director	$0	$0	$0
BRIAN WITT	Director	1.00	Director	$0	$0	$0
LINDA BRADENBURGER	Director	1.00	Director	$0	$0	$0
BUZZ WIESENFELD	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$50,014	$45,754	$2,175,823	$4,260
2024	$258,935	$618,880	$2,043,692	$-359,945
2023	$102,403	$60,746	$2,384,442	$41,657
2022	$193,696	$128,043	$2,171,975	$65,653
2021	$91,003	$128,129	$2,337,695	$-37,126
2020	$261,800	$142,728	$1,901,647	$119,072
2019	$129,949	$221,584	$1,835,814	$-91,635
2018	$118,647	$25,207	$1,828,328	$93,440

CAPITAL PUBLIC RADIO ENDOWMENT INC FDBA KXPR KXJZ ENDOWMENT INC