SAN RAMON BEARS YOUTH FOOTBALL INC (EIN 680157479) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1988

Legal Domicile

Principal Officer

CHRISTINA EDWALL

Phone

9254879616

Tax Period

2024-01-01 to 2024-12-31

SAN RAMON BEARS YOUTH FOOTBALL INC, founded in 1988, is a small nonprofit that reported $171K in total revenue in fiscal year 2024. Revenue fell 29% from the prior year — a significant decline worth monitoring. Expenses of $217K exceeded revenue, resulting in a 27% operating deficit.

Mission

THE OBJECTIVE OF THE SAN RAMON BEARS IS TO INSPIRE YOUTH REGARDLESS OF RACE, CREED AND NATIONAL ORIGIN OR FINANCIAL ABILITY FOR THE PURPOSE OF PRACTICING SPORTSMANSHIP, PHYSICAL FITNESS, AND HIGH ACADEMIC ACHIEVEMENT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $955

Program Service Revenue $169,988

Investment Income $102

Other Revenue $0

TOTAL REVENUE $171,045

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $216,887

TOTAL EXPENSES $216,887

Year-over-Year Comparison

	2024	2023	Change
Revenue	$171,045	$239,257	-0.3%
Expenses	$216,887	$240,942	-0.1%
Net Income	$-45,842	$-1,685	+26.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
STEVE RAINWATER	PRESIDENT	040.00	Director	$0	$0	$0
MELANIE RAINWATER	VICE PRESIDENT	035.00	Director	$0	$0	$0
TIFFANY BURKETT	FINANCIAL DIRECTOR	005.00	Director	$0	$0	$0
MERCEDES BAUMBAUGH	SECRETARY	012.00	Director	$0	$0	$0
KERI EVILSIZOR	BOARD MEMBER	012.00	Director	$0	$0	$0
SHRUTI VAYAS	BOARD MEMBER	005.00	Director	$0	$0	$0
JON HAMM	DIRECTOR	030.00	Director	$0	$0	$0
JACK SABER	BOARD MEMBER	020.00	Director	$0	$0	$0
JASON CLARK	BOARD MEMBER	007.00	Director	$0	$0	$0
MICHELE FULTON	BOARD MEMBER	005.00	Director	$0	$0	$0
PAUL MAHAR	BOARD MEMBER	012.00	Director	$0	$0	$0
ALLIE STEVENS	BOARD MEMBER	004.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$171,045	$216,887	$179,288	$-45,842
2023	$239,257	$240,942	$225,130	$-1,685
2022	$324,479	$180,492	$226,815	$143,987

SAN RAMON BEARS YOUTH FOOTBALL INC