John Muir Land Trust prev Muir Heritage Land Trust (EIN 680194652) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1989

Legal Domicile

Principal Officer

Linus Eukel

Phone

9252285460

Tax Period

2024-07-01 to 2025-06-30

John Muir Land Trust prev Muir Heritage Land Trust, founded in 1989, is a community nonprofit in the Environment sector that reported $8.8M in total revenue in fiscal year 2024. Expenses of $10.2M exceeded revenue, resulting in a 16% operating deficit.

Mission

Muir Heritage Land Trust protects and cares for open space, ranches, farms, parkland, and shoreline in Contra Costa County.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $8,745,097

Program Service Revenue $10,206

Investment Income $80,536

Other Revenue $0

TOTAL REVENUE $8,835,839

Expense Breakdown

Grants Paid $55,600

Salaries & Benefits $1,928,431

Fundraising Expenses $884,745

Program Expenses $8,973,094

Other Expenses $8,235,060

TOTAL EXPENSES $10,219,091

Year-over-Year Comparison

	2024	2023	Change
Revenue	$8,835,839	$9,150,688	0.0%
Expenses	$10,219,091	$6,983,733	+0.5%
Net Income	$-1,383,252	$2,166,955	-1.6%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

132

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$459,046

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Linus Eukel	Exec Director	40.00	Officer	$194,555	$39,489	$234,044
Neil Roscoe	CFO	40.00	Officer	$188,646	$36,356	$225,002
Lisa Lomba	Chief Adv Officer	40.00		$137,903	$18,723	$156,626
James Wilson	Stewardship Dir	40.00		$124,430	$24,176	$148,606
Kathleen Stavis	Dir Ind Giving	40.00		$114,774	$13,931	$128,705
Stephanie Becker	Chair	4.00	Officer Director	$0	$0	$0
Daniel R Carl	Vice Chair	4.00	Officer Director	$0	$0	$0
Karen Sakata	Secretary	4.00	Officer Director	$0	$0	$0
Jerald M Weintraub	Treasurer	4.00	Officer Director	$0	$0	$0
Jan Berckefeldt	Director	2.00	Director	$0	$0	$0
Jack Cortis	Director	2.00	Director	$0	$0	$0
Steve Harvey	Director	2.00	Director	$0	$0	$0
Katie Hill	Director	2.00	Director	$0	$0	$0
Eliot Hudson	Director	2.00	Director	$0	$0	$0
Tim Lipman	Director	2.00	Director	$0	$0	$0
Ted C Radosevich	Director	2.00	Director	$0	$0	$0
Bill Wadsworth	Director	2.00	Director	$0	$0	$0
Arthur Bart-Williams	ImmedPast Chair	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$8,835,839	$10,219,091	$66,646,583	$-1,383,252
2024	No data	No data	No data	No data
2024	$9,150,688	$6,983,733	$60,676,541	$2,166,955
2023	$31,144,716	$31,732,460	$53,978,303	$-587,744
2022	$5,410,390	$3,463,071	$25,533,042	$1,947,319
2021	$6,515,926	$6,061,864	$23,521,332	$454,062
2021	$6,524,426	$6,070,364	$23,514,119	$454,062
2020	$4,764,141	$4,590,090	$18,899,116	$174,051
2020	$4,764,141	$1,636,090	$18,899,116	$3,128,051
2019	$2,836,621	$1,420,740	$15,646,236	$1,415,881
2019	$2,836,621	$2,362,740	$15,646,236	$473,881
2018	$1,261,166	$1,276,003	$14,037,205	$-14,837

John Muir Land Trust prev Muir Heritage Land Trust