KWMR (EIN 680393101) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1996

Legal Domicile

Principal Officer

AMANDA EICHSTAEDT

Phone

4156638288

Tax Period

2024-10-01 to 2025-09-30

KWMR, founded in 1996, is a small nonprofit in the Arts, Culture & Humanities sector that reported $625K in total revenue in fiscal year 2024. Revenue grew 8% year-over-year, indicating healthy expansion. Expenses of $586K left a modest 6% surplus.

Mission

NONCOMMERCIAL RADIO STATION SERVING THE WEST MARIN COMMUNITY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $601,497

Program Service Revenue $0

Investment Income $19,733

Other Revenue $3,978

TOTAL REVENUE $625,208

Expense Breakdown

Grants Paid $0

Salaries & Benefits $395,176

Fundraising Expenses $182,514

Program Expenses $336,796

Other Expenses $190,909

TOTAL EXPENSES $586,085

Year-over-Year Comparison

	2024	2023	Change
Revenue	$625,208	$577,674	+0.1%
Expenses	$586,085	$521,550	+0.1%
Net Income	$39,123	$56,124	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

156

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$54,086

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
AMANDA EICHSTAEDT	Executive Dir.	40.00	Officer	$54,086	$0	$54,086
Nancy Vayhinger	President	2.00	Officer Director	$0	$0	$0
LOURDES ROMO	Director	2.00	Director	$0	$0	$0
DANNY VITALI	Director	2.00	Director	$0	$0	$0
MIGUEL KUNTZ	Treasurer	2.00	Officer Director	$0	$0	$0
ROBIN LIVINGSTON	Secretary	2.00	Officer Director	$0	$0	$0
CAMEO WOOD	Director	2.00	Director	$0	$0	$0
ALISON STRAHAN	Director	2.00	Director	$0	$0	$0
SHARRON DRAKE	Vice President	2.00	Officer Director	$0	$0	$0
JULIO LUCAS	Director	2.00	Director	$0	$0	$0
KEVIN MEADE	Director	2.00	Director	$0	$0	$0
John Levy	Director	2.00	Director	$0	$0	$0
SALLY PEACOCK	Director	2.00	Director	$0	$0	$0
CATHY RICHARDS	Director	2.00	Director	$0	$0	$0
Steve Martinek	Director	2.00	Director	$0	$0	$0
Judith Moore	Director	2.00	Director	$0	$0	$0
Todd Sulzinger	Director	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$625,208	$586,085	$681,445	$39,123
2024	$577,674	$521,550	$658,391	$56,124
2023	$516,995	$506,075	$549,591	$10,920
2022	$485,957	$506,693	$544,506	$-20,736
2021	$700,327	$425,214	$542,442	$275,113
2020	$507,778	$395,214	$311,298	$112,564
2019	$421,965	$386,833	$142,165	$35,132
2018	$399,191	$376,642	$111,156	$22,549

KWMR