SACRAMENTO WARLORDS SPORTS ORGANIZATION INC

EIN: 680436496 501(c)(3) Recreation & Sports

ELK GROVE, CA

Total Revenue
$135,738
Total Expenses
$178,753
Total Assets
$154,480
Net Assets
$154,480
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1993
Legal Domicile
CA
Principal Officer
MARK OTANI
Phone
9168013735
Tax Period
2024-08-01 to 2025-07-31

SACRAMENTO WARLORDS SPORTS ORGANIZATION INC, founded in 1993, is a small nonprofit in the Recreation & Sports sector that reported $136K in total revenue in fiscal year 2024. Revenue surged 88% from the prior year, signaling strong growth momentum. Expenses of $179K exceeded revenue, resulting in a 32% operating deficit.

Mission

THE PROGRAM SEEKS TO PROVIDE A POSITIVE ENVIRONMENT WHERE YOUTHS OF ASIAN ANCESTRY CAN PARTICIPATE IN THE SPORTS EXPERIENCE, IMPROVE THEIR SELF-ESTEEM, AND DEVELOP GOOD CHARACTER. WE HOPE TO INSTILL THE VALUES OF FRIENDSHIP, SPORTSMANSHIP, AND COMMUNITY WITHIN ALL OF OUR PARTICIPANTS, AND TO TEACH OUR YOUTH THAT THEY HAVE A RESPONSIBILITY TO CONTINUE THE LEGACY OF THIS PROGRAM FOR FUTURE GENERATIONS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $19,937
Program Service Revenue $67,841
Investment Income $2,761
Other Revenue $45,199
TOTAL REVENUE $135,738

Expense Breakdown

Grants Paid $4,000
Salaries & Benefits $0
Fundraising Expenses $0
Program Expenses $174,880
Other Expenses $174,753
TOTAL EXPENSES $178,753

Year-over-Year Comparison

2024 2023 Change
Revenue $135,738 $72,172 +0.9%
Expenses $178,753 $64,955 +1.8%
Net Income $-43,015 $7,217 -7.0%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
12
Independent Members
12
Employees
N/A
Volunteers
N/A

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
5
$0
Total Directors
11
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
ART LIM BOARD MEMBER 1.00
Officer Director
$0 $0 $0
STEVE MURAKAMI President 3.00
Officer Director
$0 $0 $0
MAY LEE SECRETARY 2.00
Officer Director
$0 $0 $0
SUSAN HONDA-TAKEDA BOARD MEMBER 1.00
Director
$0 $0 $0
MARK OTANI Treasurer 4.00
Officer Director
$0 $0 $0
GWYNNE KIMURA-FONG BOARD MEMBER 1.00
Director
$0 $0 $0
LURLENE CHU BOARD MEMBER 1.00
Director
$0 $0 $0
DON LEE BOARD MEMBER 1.00
Director
$0 $0 $0
NORMA NAKATA BOARD MEMBER 1.00
Director
$0 $0 $0
NANCY LEE Vice President 3.00
Officer Director
$0 $0 $0
ROBYN HARADA BOARD MEMBER 1.00
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $135,738 $178,753 $154,480 $-43,015
2024 $72,172 $64,955 $213,523 $7,217
2023 $31,022 $22,449 $206,306 $8,573
2022 $24,002 $28,492 $199,435 $-4,490
2021 $32,793 $25,162 $207,227 $7,631
2020 $80,948 $65,561 $199,596 $15,387
2019 $117,165 $116,264 $184,209 $901
Explore More Nonprofits
Top 100 Nonprofits in California Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare SACRAMENTO WARLORDS SPORTS ORGANIZATION INC with other nonprofits in California and across the country.