WATERSHED MEDIA INC (EIN 680450037) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2005

Legal Domicile

Principal Officer

DAN IMHOFF

Phone

7074312936

Tax Period

2019-01-01 to 2019-12-31

WATERSHED MEDIA INC, founded in 2005, is a micro nonprofit in the Environment sector that reported $16K in total revenue in fiscal year 2019. Revenue fell 74% from the prior year — a significant decline worth monitoring. Expenses of $40K exceeded revenue, resulting in a 155% operating deficit.

Mission

TO PRODUCE COMMUNICATION PROJECTS TO EDUCATE THE PUBLIC ON IMPORTANT ENVIRONMENTAL AND SOCIAL ISSUES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2019)

Revenue Breakdown

Contributions & Grants $15,000

Program Service Revenue $0

Investment Income $249

Other Revenue $555

TOTAL REVENUE $15,804

Expense Breakdown

Grants Paid $0

Salaries & Benefits $15,473

Fundraising Expenses $0

Program Expenses $31,781

Other Expenses $24,780

TOTAL EXPENSES $40,253

Year-over-Year Comparison

	2019	2018	Change
Revenue	$15,804	$60,752	-0.7%
Expenses	$40,253	$43,296	-0.1%
Net Income	$-24,449	$17,456	-2.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JON HARVEY	BOARD MEMBER	1.00	Director	$0	$0	$0
GREG HENDRICKSON	BOARD MEMBER	1.00	Director	$0	$0	$0
KAYE JONES	BOARD MEMBER	1.00	Director	$0	$0	$0
ROBERTO CARRA	VICE PRES	10.00	Officer	$0	$0	$0
DAN IMHOFF	PRESIDENT	10.00	Officer	$0	$0	$0
DIANA DONLON KARLENZIG	SECRETARY	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2019	$15,804	$40,253	$33,541	$-24,449
2018	$60,752	$43,296	$58,278	$17,456

WATERSHED MEDIA INC