MELODY OAKS MUTUAL IRRIGATION CO (EIN 680476478) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2003

Legal Domicile

Phone

5304320155

Tax Period

2025-01-01 to 2025-12-31

MELODY OAKS MUTUAL IRRIGATION CO, founded in 2003, is a small nonprofit in the Philanthropy & Grantmaking sector that reported $159K in total revenue in fiscal year 2025. Expenses of $190K exceeded revenue, resulting in a 20% operating deficit.

Mission

DISTRIBUTE SEASONAL AGRICULTURAL WATER TO MEMBERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $18,850

Program Service Revenue $102,261

Investment Income $3,038

Other Revenue $34,510

TOTAL REVENUE $158,659

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $190,204

Other Expenses $190,204

TOTAL EXPENSES $190,204

Year-over-Year Comparison

	2025	2024	Change
Revenue	$158,659	N/A	N/A
Expenses	$190,204	N/A	N/A
Net Income	$-31,545	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JUSTIN VAN DE PITTE	DIRECTOR & SYSTEM OPERATIONS	2.00	Director	$0	$0	$0
MARK MORAN	DIRECTOR & SYSTEM OPERATIONS	2.00	Director	$0	$0	$0
KATHRYN LIND	DIRECTOR & SYSTEM OPERATIONS	2.00	Director	$0	$0	$0
JOHN FRECKMAN	PRESIDENT & SYSTEM MANAGER	10.00	Officer	$0	$0	$0
ALAN FOWLER	VICE PRESIDENT	5.00	Officer	$0	$0	$0
MICHELLE MCCAY-MORAN	SECRETARY	8.00	Officer	$0	$0	$0
MAURYA FALKNER	TREASURER	20.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$158,659	$190,204	$274,325	$-31,545
2024	$209,132	$173,408	$309,845	$35,724

MELODY OAKS MUTUAL IRRIGATION CO