Friends of Front Street Shelter (EIN 680477042) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2001

Legal Domicile

Principal Officer

Dennis Greenbaum

Phone

9162298817

Tax Period

2025-01-01 to 2025-12-31

Friends of Front Street Shelter, founded in 2001, is a small nonprofit in the Animal-Related sector that reported $908K in total revenue in fiscal year 2025. Revenue fell 57% from the prior year — a significant decline worth monitoring. Expenses of $1.2M exceeded revenue, resulting in a 34% operating deficit.

Mission

We're committed to improving the lives of all stray, abandoned, and abused animals who come to the Front Street Animal Shelter. We support programs needed to find loving homes and care for animals in need. We endeavor to support all pets in the region and the people who love them.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $866,515

Program Service Revenue $0

Investment Income $2,035

Other Revenue $39,000

TOTAL REVENUE $907,550

Expense Breakdown

Grants Paid $307,855

Salaries & Benefits $162,920

Fundraising Expenses $9,700

Program Expenses $1,173,648

Other Expenses $741,074

TOTAL EXPENSES $1,211,849

Year-over-Year Comparison

	2025	2024	Change
Revenue	$907,550	$2,129,311	-0.6%
Expenses	$1,211,849	$1,304,085	-0.1%
Net Income	$-304,299	$825,226	-1.4%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$88,120

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Emily Blade	Executive Dir.	40.00	Officer	$88,120	$0	$88,120
Dennis Greenbaum	President	2.00	Officer Director	$0	$0	$0
Bob Pagenelli	Director	2.00	Director	$0	$0	$0
Brandon Pell	Director	2.00	Director	$0	$0	$0
Monica Robinson	Director	2.00	Director	$0	$0	$0
Alyssa Malinoski	Director	2.00	Director	$0	$0	$0
Georgann Eberhardt	Treasurer Sec.	3.00	Officer Director	$0	$0	$0
Laryssa Braaten	Vice President	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$907,550	$1,211,849	$1,042,658	$-304,299
2024	$2,129,311	$1,304,085	$1,353,258	$825,226
2023	$1,264,519	$1,494,410	$569,613	$-229,891
2022	$738,055	$968,907	$761,076	$-230,852
2021	$708,040	$697,690	$982,474	$10,350
2020	$719,224	$349,453	$973,624	$369,771
2019	$651,019	$408,968	$608,575	$242,051
2018	$496,026	$343,550	$384,317	$152,476

Friends of Front Street Shelter