SHENANDOAH DENTAL CLINIC INC (EIN 680657235) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Principal Officer

LENORE SICINA

Phone

5404591700

Tax Period

2024-01-01 to 2024-12-31

SHENANDOAH DENTAL CLINIC INC, founded in 2008, is a small nonprofit in the Health Care sector that reported $373K in total revenue in fiscal year 2018. Revenue surged 21% from the prior year, signaling strong growth momentum. Expenses of $358K left a modest 4% surplus.

Mission

BRIDGING GAPS IN HEALTHCARE WHILE PROVIDING ACCESS TO A WIDE VARIETY OF ESSENTIAL SERVICES TO THE WHOLE COMMUNITY

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $36,876

Program Service Revenue $638,211

Investment Income $0

Other Revenue $0

TOTAL REVENUE $675,087

Expense Breakdown

Grants Paid $0

Salaries & Benefits $471,807

Fundraising Expenses $43,401

Program Expenses $600,917

Other Expenses $245,380

TOTAL EXPENSES $717,187

Year-over-Year Comparison

	2024	2023	Change
Revenue	$675,087	$615,374	+0.1%
Expenses	$717,187	$706,667	+0.0%
Net Income	$-42,100	$-91,293	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KATHY KANTER	PRESIDENT	N/A	Officer Director	$0	$0	$0
RICH CHURCH	VICE PRESIDE	N/A	Officer Director	$0	$0	$0
AMOS BLACK	TREASURER	N/A	Officer Director	$0	$0	$0
COE SHERRARD	SECRETARY	N/A	Officer Director	$0	$0	$0
KATHY NIES-HEPNER	DIRECTOR	N/A	Director	$0	$0	$0
KURT BEYREIS	DIRECTOR	N/A	Director	$0	$0	$0
NARESH BOINI	DIRECTOR	N/A	Director	$0	$0	$0
SHERRIE HOFMANN	DIRECTOR	N/A	Director	$0	$0	$0
KAYCE GRIMSRUD	DIRECTOR	N/A	Director	$0	$0	$0
KARIN BAIG	DIRECTOR	N/A	Director	$0	$0	$0
JOAN M PINO DE LAS CASAS MD	DENTIST	N/A	Highest	$161,107	$0	$161,107
KAREN SAAVEDRA-CHAVEZ	DENTIST	N/A	Highest	$137,766	$0	$137,766

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$675,087	$717,187	$65,922	$-42,100
2023	$615,374	$706,667	$102,318	$-91,293
2022	$680,764	$612,702	$191,870	$68,062
2021	$591,572	$642,935	$123,818	$-51,363
2020	$528,638	$506,312	$175,296	$22,326
2019	$543,565	$519,765	$153,575	$23,800
2018	$372,898	$358,022	$131,135	$14,876

SHENANDOAH DENTAL CLINIC INC