Washington State Academy of Sciences (EIN 680668369) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Principal Officer

John Roll

Phone

2065397409

Tax Period

2023-07-01 to 2024-06-30

Washington State Academy of Sciences, founded in 2007, is a small nonprofit in the Science & Technology sector that reported $218K in total revenue in fiscal year 2023. Revenue surged 203% from the prior year, signaling strong growth momentum. The organization ran a surplus of $46K, a strong 21% operating margin.

Mission

WSAS provides expert scientific and engineering assessments to inform public policy making and works to increase the impact of research in Washington State.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $201,611

Program Service Revenue $15,500

Investment Income $1,369

Other Revenue $0

TOTAL REVENUE $218,480

Expense Breakdown

Grants Paid $0

Salaries & Benefits $11,476

Fundraising Expenses $0

Program Expenses $155,480

Other Expenses $160,713

TOTAL EXPENSES $172,189

Year-over-Year Comparison

	2023	2022	Change
Revenue	$218,480	$72,018	+2.0%
Expenses	$172,189	$54,898	+2.1%
Net Income	$46,291	$17,120	+1.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$9,962

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Donna Riordan	Executive Director	40	Officer	$9,962	$0	$9,962
John Roll	President	2	Officer Director	$0	$0	$0
Donald Baer	Secretary to Sept 23	2	Officer Director	$0	$0	$0
Douglas Call	Director then Secretary from Sept 23	2	Officer Director	$0	$0	$0
Allison Campbell	Treasurer to Sept 23, then Director	2	Officer Director	$0	$0	$0
Celestina Barbosa-Leiker	Director then Treasurer from Sept 23	2	Officer Director	$0	$0	$0
Roger Myers	Director to Sept 23	1	Director	$0	$0	$0
Ruby Leung	Director	1	Director	$0	$0	$0
Ann Bostrom	Director	1	Director	$0	$0	$0
Howard Frumkin	Director	1	Director	$0	$0	$0
Patricia Hunt	Director	1	Director	$0	$0	$0
Lee Huntsman	Director	1	Director	$0	$0	$0
Suresh Baskaran	Director	1	Director	$0	$0	$0
John Stark	Director	1	Director	$0	$0	$0
Michael Goodchild	Director	1	Director	$0	$0	$0
Julie Kmec	Director	1	Director	$0	$0	$0
Ljiljana Pasa-Tolic	Director	1	Director	$0	$0	$0
Susmita Bose	Director from Sept 23	1	Director	$0	$0	$0
Terry McElwain	Director from Sept 23	1	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$218,480	$172,189	$163,810	$46,291
2021	$423,893	$353,716	$249,765	$70,177
2020	$400,885	$387,868	$158,285	$13,017
2020	$571,805	$387,868	$329,205	$183,937
2019	$318,557	$275,578	$140,291	$42,979

Washington State Academy of Sciences