MISSIONARY BAPTIST SEMINARY (EIN 710448822) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1934

Legal Domicile

Principal Officer

ROGER COPELAND

Phone

5014554588

Tax Period

2022-07-01 to 2023-06-30

Missionary Baptist Seminary, founded in 1934, is a community nonprofit in the Education sector that reported $1.3M in total revenue in fiscal year 2017. Revenue surged 21% from the prior year, signaling strong growth momentum. The organization ran a surplus of $634K, a strong 48% operating margin.

Mission

EDUCATION OF MISSIONARY BAPTIST SEMINARY STUDENTS.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $879,099

Program Service Revenue $43,261

Investment Income $35,246

Other Revenue $27,122

TOTAL REVENUE $984,728

Expense Breakdown

Grants Paid $0

Salaries & Benefits $518,176

Fundraising Expenses $0

Program Expenses $661,645

Other Expenses $254,178

TOTAL EXPENSES $772,354

Year-over-Year Comparison

	2022	2021	Change
Revenue	$984,728	$669,350	+0.5%
Expenses	$772,354	$670,375	+0.2%
Net Income	$212,374	$-1,025	-208.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$91,999

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SCOTT GRABLE	CHAIRMAN	10.00	Officer Director	$0	$0	$0
PAUL CUNNINGHAM	SECRETARY	8.00	Officer Director	$0	$0	$0
CHRIS HOOTEN	TRUSTEE	8.00	Director	$0	$0	$0
DENNIS SMITHSON	TRUSTEE	8.00	Director	$0	$0	$0
JEANIE SAMPLE	BOOKKEEPER	40.00	Officer	$47,215	$1,050	$48,265
ROGER COPELAND	PRESIDENT	40.00	Officer	$37,734	$6,000	$43,734

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$984,728	$772,354	$2,155,012	$212,374
2022	$669,350	$670,375	$1,951,006	$-1,025
2021	$806,118	$673,512	$2,101,193	$132,606
2020	$676,541	$609,579	$1,970,321	$66,962
2019	$601,981	$693,424	$1,895,768	$-91,443
2018	$1,328,769	$694,795	$1,967,270	$633,974

MISSIONARY BAPTIST SEMINARY