CHRISTIAN BROADCASTING GROUP OF MTN HOME INC (EIN 710561178) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1987

Legal Domicile

Principal Officer

DAVE WILLIAMSON

Phone

8704252525

Tax Period

2023-11-01 to 2024-10-31

CHRISTIAN BROADCASTING GROUP OF MTN HOME INC, founded in 1987, is a small nonprofit in the Religion sector that reported $186K in total revenue in fiscal year 2018. Expenses of $211K exceeded revenue, resulting in a 13% operating deficit.

Mission

BROADCAST RELIGIOUS/EDUCATIONAL RADIO

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $107,222

Program Service Revenue $58,668

Investment Income $8,578

Other Revenue $0

TOTAL REVENUE $174,468

Expense Breakdown

Grants Paid $0

Salaries & Benefits $123,839

Fundraising Expenses $0

Program Expenses $189,002

Other Expenses $67,181

TOTAL EXPENSES $191,020

Year-over-Year Comparison

	2023	2022	Change
Revenue	$174,468	$173,048	+0.0%
Expenses	$191,020	$206,899	-0.1%
Net Income	$-16,552	$-33,851	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
HARVEY CRAFT	VICE PRESIDE	N/A	Officer Director	$0	$0	$0
CHERYL KNAPP	BOARD MEMBER	N/A	Director	$0	$0	$0
JOE LONG	BOARD MEMBER	N/A	Director	$0	$0	$0
MARILYN MUEHLER	SECRETARY	N/A	Officer Director	$0	$0	$0
DAVE WILLIAMSON	PRESIDENT	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$174,468	$191,020	$91,430	$-16,552
2023	$173,048	$206,899	$107,730	$-33,851
2022	$180,833	$202,690	$141,099	$-21,857
2021	$227,722	$224,077	$172,488	$3,645
2020	$223,688	$194,231	$165,723	$29,457
2019	$186,343	$211,433	$136,498	$-25,090

CHRISTIAN BROADCASTING GROUP OF MTN HOME INC