SARAH DAISY GARDEN COURTS INC (EIN 710580292) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1985

Legal Domicile

Principal Officer

MICHAEL HARELSON

Phone

5012800037

Tax Period

2024-04-01 to 2025-03-31

SARAH DAISY GARDEN COURTS INC, founded in 1985, is a small nonprofit in the Housing & Shelter sector that reported $483K in total revenue in fiscal year 2018. Revenue grew 11% year-over-year, indicating healthy expansion. Expenses of $452K left a modest 6% surplus.

Mission

PROVIDE HOUSING FOR LOW-INCOME ELDERLY AND DISABLED UNDER U.S. DEPARTMENT OF HOUSING AND URBAN DEVELOPMENT GUIDELINES.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $600,876

Investment Income $451

Other Revenue $0

TOTAL REVENUE $601,327

Expense Breakdown

Grants Paid $0

Salaries & Benefits $136,552

Fundraising Expenses $0

Program Expenses $626,901

Other Expenses $551,040

TOTAL EXPENSES $687,592

Year-over-Year Comparison

	2024	2023	Change
Revenue	$601,327	$588,594	+0.0%
Expenses	$687,592	$608,454	+0.1%
Net Income	$-86,265	$-19,860	+3.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MICHAEL HARELSON	PRESIDENT	N/A	Officer Director	$0	$0	$0
GREGORY MAYS	SECRETARY	N/A	Officer Director	$0	$0	$0
CARL SCHULTZ	TREASURER	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$601,327	$687,592	$1,724,514	$-86,265
2024	$588,594	$608,454	$1,887,635	$-19,860
2023	$550,478	$577,111	$1,930,026	$-26,633
2022	$540,663	$545,984	$2,028,057	$-5,321
2021	$532,725	$512,152	$2,047,533	$20,573
2020	$520,125	$501,031	$2,044,697	$19,094
2019	$482,751	$451,612	$1,992,035	$31,139

SARAH DAISY GARDEN COURTS INC