Buck Vaughan Athletic Scholarship Fund Inc (EIN 710691554) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2001

Legal Domicile

Principal Officer

Whitney Wilson

Tax Period

2022-01-01 to 2022-12-31

BUCK VAUGHAN ATHLETIC SCHOLARSHIP FUND INC, founded in 2001, is a micro nonprofit in the Education sector that reported $36K in total revenue in fiscal year 2018. Revenue surged 65% from the prior year, signaling strong growth momentum. The organization ran a surplus of $21K, a strong 57% operating margin.

Mission

The Corporation is organized exclusively for charitable, educational, and scientific purposes. The specific purpose is to provide scholarships to graduating seniors of Huntsville High Schools athletic program.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $1,604,848

Program Service Revenue $0

Investment Income $90,953

Other Revenue $0

TOTAL REVENUE $1,695,801

Expense Breakdown

Grants Paid $12,000

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $62,990

Other Expenses $61,102

TOTAL EXPENSES $73,102

Year-over-Year Comparison

	2022	2021	Change
Revenue	$1,695,801	$509,285	+2.3%
Expenses	$73,102	$20,276	+2.6%
Net Income	$1,622,699	$489,009	+2.3%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Peggy Howe	Director	0.10	Director	$0	$0	$0
Susan Stevens	Director	0.20	Director	$0	$0	$0
Jerry Vaughan	Director	0.10	Director	$0	$0	$0
Stacey Easterling	Director	0.10	Director	$0	$0	$0
Shelby Sisemore	President	0.20	Officer Director	$0	$0	$0
Gary Fox	Vice President	0.10	Officer Director	$0	$0	$0
Whitney Wilson	SecretaryTreasurer	0.50	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$1,695,801	$73,102	$2,908,110	$1,622,699
2021	$509,285	$20,276	$1,411,788	$489,009
2020	$106,531	$13,860	$906,990	$92,671
2019	$32,203	$15,609	$761,558	$16,594
2018	$35,979	$15,355	$664,481	$20,624

Buck Vaughan Athletic Scholarship Fund Inc