COLUMBIA CHRISTIAN SCHOOL INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Legal Domicile

Principal Officer

JEFF WHITENER

Phone

8702342831

Tax Period

2024-07-01 to 2025-06-30

COLUMBIA CHRISTIAN SCHOOL INC is a community nonprofit in the Education sector that reported $3.9M in total revenue in fiscal year 2024. Revenue fell 25% from the prior year — a significant decline worth monitoring. Expenses of $4.5M exceeded revenue, resulting in a 15% operating deficit.

Mission

A PRIVATE SCHOOL FOR KINDERGARTEN THROUGH THE 12TH GRADE OF WHICH THE PRIMARY MISSION IS TO PROVIDE FORMAL INSTRUCTION (EDUCATION) TO ALL ENROLLED STUDENTS.

Program Service Accomplishments

Program 1

Expenses: $2,858,582 Revenue: $2,083,483

COST OF PROVIDING FORMAL INSTRUCTION (EDUCATION) TO APPROXIMATELY 255 STUDENTS IN THE CURRENT YEAR. THESE SERVICES ARE PROVIDED TO K-12 GRADE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,726,381

Program Service Revenue $2,083,483

Investment Income $113,357

Other Revenue $0

TOTAL REVENUE $3,923,221

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,340,596

Fundraising Expenses $0

Program Expenses $2,858,582

Other Expenses $2,184,211

TOTAL EXPENSES $4,524,807

Year-over-Year Comparison

	2024	2023	Change
Revenue	$3,923,221	$5,248,613	-0.3%
Expenses	$4,524,807	$3,563,120	+0.3%
Net Income	$-601,586	$1,685,493	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

118

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
FRANKIE DUCKETT	DIRECTOR	N/A	Director	$0	$0	$0
GARY DON FARRAR	VICE PRESIDE	N/A	Officer Director	$0	$0	$0
MATTHEW SPEAKE	DIRECTOR	N/A	Director	$0	$0	$0
DAVID STONE	SECRETARY	N/A	Officer Director	$0	$0	$0
MAX STORY	DIRECTOR	N/A	Director	$0	$0	$0
JEFF WHITENER	PRESIDENT	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$3,923,221	$4,524,807	$12,589,590	$-601,586
2024	$5,248,613	$3,563,120	$13,166,004	$1,685,493
2023	$3,073,308	$3,036,499	$11,770,113	$36,809
2022	$4,497,846	$2,547,234	$12,997,548	$1,950,612
2022	$1,208,049	$2,833,160	$11,728,245	$-1,625,111
2021	$4,497,846	$2,547,234	$12,997,548	$1,950,612
2020	$1,982,591	$2,541,126	$10,825,189	$-558,535
2019	$2,421,869	$2,544,590	$11,391,588	$-122,721