ELAWA FARM FOUNDATION

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2002

Legal Domicile

Principal Officer

MARION CHRISTOPH

Phone

8472341966

Tax Period

2024-01-01 to 2024-12-31

ELAWA FARM FOUNDATION, founded in 2002, is a community nonprofit in the Arts, Culture & Humanities sector that reported $3.1M in total revenue in fiscal year 2024. Revenue surged 45% from the prior year, signaling strong growth momentum. The organization ran a surplus of $604K, a strong 20% operating margin.

Mission

TO SOLICIT, FUNDRAISE, MANAGE AND DISBURSE FUNDS IN THE FURTHERANCE OF THE MASTER PLAN FOR RESTORATION AND OPERATION OF THE ELAWA FARM SITE.

Program Service Accomplishments

Program 1

Expenses: $665,124 Revenue: $531,980

OPERATION OF THE FARM AT ELAWA FARM - GROWING PRODUCE TO SELL TO GENERAL PUBLIC.

Program 2

Expenses: $394,627 Revenue: $189,075

FARM RENTALS - LEASING AND MANAGEMENT OF BUILDING LOCATED ON ELAWA FARM PROPERTY; RENTAL OF PROPERTY FOR HOSTING EVENTS AND MEETINGS, INCLUDING WEDDINGS.

Program 3

Expenses: $724,886 Revenue: $524,340

OPERATION OF THE COMMERCIAL KITCHEN AT ELAWA FARM - PREPARING BAKED GOODS, AND MEALS FROM PRODUCE GROWN IN THE GARDEN, TO SELL TO THE GENERAL PUBLIC.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,625,173

Program Service Revenue $1,348,532

Investment Income $58,162

Other Revenue $35,279

TOTAL REVENUE $3,067,146

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,305,868

Fundraising Expenses $14,648

Program Expenses $1,888,551

Other Expenses $1,156,839

TOTAL EXPENSES $2,462,707

Year-over-Year Comparison

	2024	2023	Change
Revenue	$3,067,146	$2,117,637	+0.4%
Expenses	$2,462,707	$1,585,038	+0.6%
Net Income	$604,439	$532,599	+0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

270

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ELISA ALLAN	DIRECTOR	1.00	Director	$0	$0	$0
AMMAR BAHRANI	TREASURER	1.00	Officer Director	$0	$0	$0
ELIZABETH BORLAND BLODGETT	PRESIDENT	1.00	Officer Director	$0	$0	$0
NED BORLAND	DIRECTOR	1.00	Director	$0	$0	$0
FIELD CARTON	DIRECTOR	1.00	Director	$0	$0	$0
MARION CHRISTOPH	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
RICHARD CROWLEY	DIRECTOR	1.00	Director	$0	$0	$0
TAMMY DURKIN	DIRECTOR	1.00	Director	$0	$0	$0
NANCY FLETCHER	DEVELOPMENT CHAIR	1.00	Director	$0	$0	$0
LINDA GANSHIRT	DIRECTOR	1.00	Director	$0	$0	$0
LISA GOLDFAYN	PROGRAMS AND OPS CHAIR	1.00	Director	$0	$0	$0
MARK GOODMAN	DIRECTOR	1.00	Director	$0	$0	$0
ALEXANDER BUEL HODGES	DIRECTOR	1.00	Director	$0	$0	$0
KATE HOLLAND	DIRECTOR	1.00	Director	$0	$0	$0
MARGARET MARSHALL	DIRECTOR	1.00	Director	$0	$0	$0
BENJAMIN OLSON	DIRECTOR	1.00	Director	$0	$0	$0
RILEY O'NEIL	DIRECTOR	1.00	Director	$0	$0	$0
ELLORY PECK	DIRECTOR	1.00	Director	$0	$0	$0
JAMIE PRUETT	DIRECTOR	1.00	Director	$0	$0	$0
MARINA CARNEY PURYEAR	DIRECTOR	1.00	Director	$0	$0	$0
CORLENE RHOADES	DIRECTOR	1.00	Director	$0	$0	$0
CARLA WESTCOTT	DIRECTOR	1.00	Director	$0	$0	$0
AMBLER HARRISON	DIRECTOR	1.00	Director	$0	$0	$0
JOHN PLANT	DIRECTOR	1.00	Director	$0	$0	$0
LAURA CALVERT	EXECUTIVE DIRECTOR	40.00	Highest	$138,987	$0	$138,987

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$3,067,146	$2,462,707	$3,409,034	$604,439
2023	$2,117,637	$1,585,038	$2,745,723	$532,599
2022	$1,554,515	$1,431,305	$2,189,225	$123,210
2021	$1,361,099	$1,122,431	$1,893,992	$238,668
2020	$861,311	$878,744	$1,666,564	$-17,433
2019	$859,691	$751,295	$1,593,160	$108,396
2018	$870,763	$692,146	$1,502,680	$178,617