CHRISTIAN MUSIC BROADCASTERS INC (EIN 710928762) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2002

Legal Domicile

Principal Officer

MICHELLE YOUNKMAN

Phone

2147386135

Tax Period

2023-01-01 to 2023-12-31

CHRISTIAN MUSIC BROADCASTERS INC, founded in 2002, is a community nonprofit in the Religion sector that reported $1.1M in total revenue in fiscal year 2018. Revenue fell 20% from the prior year — a significant decline worth monitoring.

Mission

TO SPREAD THE GOSPEL OF JESUS CHRIST.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,168,506

Program Service Revenue $347,837

Investment Income $18,495

Other Revenue $478

TOTAL REVENUE $1,535,316

Expense Breakdown

Grants Paid $0

Salaries & Benefits $602,493

Fundraising Expenses $14,150

Program Expenses $1,109,950

Other Expenses $865,668

TOTAL EXPENSES $1,468,161

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,535,316	$1,386,127	+0.1%
Expenses	$1,468,161	$1,315,438	+0.1%
Net Income	$67,155	$70,689	0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$149,420

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN OWENS	MEMBER	1.00	Director	$0	$0	$0
BILL SAMMONS	VICE CHAIRMAN	1.00	Officer Director	$0	$0	$0
MICHELLE YOUNKMAN	EXECUTIVE DIRECTOR	40.00	Director	$141,624	$7,796	$149,420
JASON SHARP	MEMBER	1.00	Director	$0	$0	$0
SANDRA BROWN	CHAIRMAN	1.00	Officer Director	$0	$0	$0
JOE PAULO	MEMBER	1.00	Director	$0	$0	$0
MATT AUSTIN	MEMBER	1.00	Director	$0	$0	$0
CHRIS LEMKE	MEMBER	1.00	Director	$0	$0	$0
JANET CHERRY	SECRETARY	1.00	Officer Director	$0	$0	$0
GRANT HUBBARD	MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,535,316	$1,468,161	$1,485,442	$67,155
2022	$1,386,127	$1,315,438	$1,217,322	$70,689
2021	$1,347,399	$1,081,500	$1,287,210	$265,899
2020	$780,008	$793,039	$1,175,747	$-13,031
2019	$726,845	$772,964	$1,111,239	$-46,119
2018	$1,053,941	$1,022,438	$954,096	$31,503

CHRISTIAN MUSIC BROADCASTERS INC