WESTMINSTER CHRISTIAN ACADEMY (EIN 721270629) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1994

Legal Domicile

Principal Officer

JARED MLYNCZYK

Phone

3379488607

Tax Period

2024-07-01 to 2025-06-30

WESTMINSTER CHRISTIAN ACADEMY, founded in 1994, is a mid-sized nonprofit in the Education sector that reported $10.1M in total revenue in fiscal year 2024. Revenue decreased 19% compared to the prior year.

Mission

THE MISSION OF WESTMINSTER CHRISTIAN ACADEMY IS TO ASSIST PARENTS IN EDUCATING THEIR CHILDREN.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $614,391

Program Service Revenue $9,250,314

Investment Income $80,445

Other Revenue $167,968

TOTAL REVENUE $10,113,118

Expense Breakdown

Grants Paid $852,293

Salaries & Benefits $4,735,907

Fundraising Expenses $46,506

Program Expenses $8,508,754

Other Expenses $4,406,714

TOTAL EXPENSES $9,994,914

Year-over-Year Comparison

	2024	2023	Change
Revenue	$10,113,118	$12,412,319	-0.2%
Expenses	$9,994,914	$10,051,008	0.0%
Net Income	$118,204	$2,361,311	-0.9%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

184

Volunteers

500

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$263,351

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOSH PROFFITT	PRESIDENT	15.00	Officer Director	$0	$0	$0
BRYAN RHINEHART	VICE PRESIDENT	10.00	Officer Director	$0	$0	$0
NICHOLAS MANUEL	TREASURER	10.00	Officer Director	$0	$0	$0
BRITANEY FONTENOT	SECRETARY	10.00	Officer Director	$0	$0	$0
KEN MORGAN	TRUSTEE (PART YEAR)	5.00	Director	$0	$0	$0
MELODY VOITIER	TRUSTEE	5.00	Director	$0	$0	$0
SCOTT ENGLISH	TRUSTEE	5.00	Director	$0	$0	$0
DR RAMON CASEY	WCA PRESIDENT	60.00	Officer	$140,199	$45,476	$185,675
CATHERINE WALDRON	CFO	40.00	Officer	$62,997	$14,679	$77,676
JARED MLYNCZYK	WCA PRESIDENT	60.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$10,113,118	$9,994,914	$15,959,394	$118,204
2024	$12,412,319	$10,051,008	$15,982,917	$2,361,311
2023	$9,543,625	$9,243,652	$16,118,058	$299,973
2022	$8,459,185	$7,791,887	$14,171,242	$667,298
2021	$8,490,926	$7,357,227	$10,767,987	$1,133,699
2020	$7,766,239	$8,077,484	$9,547,875	$-311,245
2019	$7,793,044	$7,133,093	$9,335,466	$659,951
2018	$6,636,807	$7,160,652	$8,406,263	$-523,845

WESTMINSTER CHRISTIAN ACADEMY