SPIRIT OF CHEYENNE (EIN 721460312) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Principal Officer

MISTY WELCH

Phone

2252611721

Tax Period

2021-01-01 to 2021-12-31

SPIRIT OF CHEYENNE, founded in 1999, is a small nonprofit that reported $588K in total revenue in fiscal year 2021. Expenses of $567K left a modest 3% surplus.

Mission

SPAY & NEUTERING OF ANIMALS TO PREVENT OVER POPULATION. ALSO TO HELP PREVENT CRUELTY OF ANIMALS DUE TO OVER POPULATION OF UNWANTED PETS/ANIMALS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $39,716

Program Service Revenue $548,053

Investment Income $0

Other Revenue $0

TOTAL REVENUE $587,769

Expense Breakdown

Grants Paid $0

Salaries & Benefits $3,600

Fundraising Expenses $0

Program Expenses $567,283

Other Expenses $563,683

TOTAL EXPENSES $567,283

Year-over-Year Comparison

	2021	2020	Change
Revenue	$587,769	$585,285	+0.0%
Expenses	$567,283	$575,014	0.0%
Net Income	$20,486	$10,271	+1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$3,600

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MISTY WELCH	PRESIDENT	29.00	Officer	$0	$0	$0
FRANCES SNYDER	SECRETARY/TREASURE	5.00	Officer	$0	$0	$0
NANCY JO CRAIG	BOARD MEMBER	2.00	Officer	$0	$0	$0
CLAY HODGIN DVM	BOARD MEMBER	2.00	Officer	$0	$0	$0
DANA CIVILS	EXECUTIVE DIRECTOR	25.00	Key Emp	$0	$0	$3,600

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2021	$587,769	$567,283	$98,560	$20,486
2020	$585,285	$575,014	$78,074	$10,271
2019	$68,437	$565,921	$67,392	$-497,484
2018	$533,454	$524,028	$75,694	$9,426
2017	$536,051	$584,138	$66,268	$-48,087

SPIRIT OF CHEYENNE