ONE BY ONE MINISTRIES

EIN: 721537546 501(c)(3) Crime & Legal

MEMPHIS, TN

Total Revenue
$723,642
Total Expenses
$741,265
Total Assets
$516,347
Net Assets
$516,347
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2009
Legal Domicile
TN
Principal Officer
HEATHER MCCASKILL
Phone
9018571153
Tax Period
2025-01-01 to 2025-12-31

ONE BY ONE MINISTRIES, founded in 2009, is a small nonprofit in the Crime & Legal sector that reported $724K in total revenue in fiscal year 2025.

Mission

A FAITH-BASED OUTREACH PROGRAM MINISTERING TO FAMILIES BY MENTORING NEW AND EXPECTANT PARENTS, ONE BY ONE STRENGTHENS FAMILIES THORUGH LOCAL CHURCHES, THEIR PROGRAMS AND RESOURCES ONE BY ONE TRAINS VOLUNTEERS FROM LOCAL CHURCHES TO MINISTER TO FAMILIES THROUGH ITS EXCITING AND INNOVATIVE OUTREACH PROGRAM TO MENTOR NEW AND EXPECTANT MOTHERS. EACH MOTHER ENROLLED IN ONE BY ONE IS ASSIGNED A MENTOR WHO MEETS WITH HER FOR ABOUT AN HOUR EACH MONTH DURING HER PREGNANCY AND DURING THE FIRST YEAR OF THE BABY'S LIFE. TOGETHER, THE MOTHER AND THE MENTOR WORK ON AN INTERACTIVE BABY BOOK BY USING THE UNIQUE ONE BY ONE PROGRAM AND CURRICULUM. PARTICIPATING CHURCHES AND THEIR VOLUNTEERS ARE GIVEN THE TOOLS TO TEACH PARENTS ABOUT THE GROWTH AND DEVELOPMENT OF THEIR BABIES BY USING ONE BY ONE'S PROGRAM AND CURRICULUM. THEIR VOLUNTEERS ARE EQUIPPED TO EDUCATE FAMILIES ABOUT THE GROWTH AND DEVELOPMENT OF THEIR BABAIES AND IMPROVE THE PARENTING SKILLS OF THIS GENERATION.

Program Service Accomplishments

Program 1
Expenses: $447,771

VOLUNTEER RECRUITMENT & SUPPORT: ONE BY ONE MINISTRIES RECRUITS AND TRAINS VOLUNTEERS YEAR-ROUND TO SERVE AS CHURCH COORDINATORS, MENTORS AND PRAYER PARTNERS. EACH OF THESE VOLUNTEER ROLES IS VITAL...

Read more

VOLUNTEER RECRUITMENT & SUPPORT: ONE BY ONE MINISTRIES RECRUITS AND TRAINS VOLUNTEERS YEAR-ROUND TO SERVE AS CHURCH COORDINATORS, MENTORS AND PRAYER PARTNERS. EACH OF THESE VOLUNTEER ROLES IS VITAL TO OUR MINISTRY TRAINING AND IS PROVIDED TO ENSURE THAT VOLUNTEERS ARE THOROUGHLY EQUIPPED TO SERVE.

Program 2
Expenses: $51,655

CHURCH RECRUITMENT & SUPPORT: ONE BY ONE RECRUITS NEW CHURCHES ON AN ON- GOING BASIS AND PROVIDES SUPPORT TO EXISTING CHURCHES YEAR-ROUND. RECRUITMENT INVOLVES HOSTING INFORMATIONAL MEETINGS AT LOCAL...

Read more

CHURCH RECRUITMENT & SUPPORT: ONE BY ONE RECRUITS NEW CHURCHES ON AN ON- GOING BASIS AND PROVIDES SUPPORT TO EXISTING CHURCHES YEAR-ROUND. RECRUITMENT INVOLVES HOSTING INFORMATIONAL MEETINGS AT LOCAL CHURCHES TO SPARK INTEREST OF CHURCH MEMBERS, PROVIDING ONE BY ONE STAFF MEMBERS TO SPEAK AND REPRESENT THE MINISTRY AT CHURCH MISSION FAIRS AND EVENTS. SUPPORT INCLUDES BI-MONTHLY MEETINGS WITH CHURCH COORDINATORS TO PROVIDE MINISTRY UPDATES, INFORMATION ON RESOURCES AVAILABLE TO MENTORS & MOMS, AND CONTINUING EDUCATION OPPORTUNITIES TO BETTER EQUIP CHURCH MEMBERS TO SERVE.

Program 3
Expenses: $7,388

MOTHER/BABY RECRUITMENT & SUPPORT: ONE BY ONE WORKS WITH LOCAL REFERRAL AGENCIES, DOCTORS' OFFICES, SCHOOLS, CHURCHES, AND PRIVATE INDIVIDUALS TO RECEIVE REFERRALS FOR THE MOMS WE SERVE. AFTER A...

Read more

MOTHER/BABY RECRUITMENT & SUPPORT: ONE BY ONE WORKS WITH LOCAL REFERRAL AGENCIES, DOCTORS' OFFICES, SCHOOLS, CHURCHES, AND PRIVATE INDIVIDUALS TO RECEIVE REFERRALS FOR THE MOMS WE SERVE. AFTER A REFERRAL IS RECEVIED, ONE BY ONE MAKES INDIVIDUAL CONTACT WITH THE MOMS TO CONDUCT AN INTERVIEW AND DETERMINE THE BEST MATCH TO MEET THE MOTHER'S NEEDS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $607,968
Program Service Revenue $0
Investment Income $14,818
Other Revenue $100,856
TOTAL REVENUE $723,642

Expense Breakdown

Grants Paid $29,083
Salaries & Benefits $480,910
Fundraising Expenses $99,000
Program Expenses $508,208
Other Expenses $231,272
TOTAL EXPENSES $741,265

Year-over-Year Comparison

2025 2024 Change
Revenue $723,642 $683,608 +0.1%
Expenses $741,265 $711,119 +0.0%
Net Income $-17,623 $-27,511 -0.4%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
15
Independent Members
15
Employees
15
Volunteers
440

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
5
$0
Total Directors
15
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
DARKENE BYRD SECRETARY 1.00
Officer Director
$0 $0 $0
DR GEORGE CHU BOARD MEMBER 1.00
Director
$0 $0 $0
HOLLY CRAFT BOARD MEMBER 1.00
Director
$0 $0 $0
PHIL DAVIS BOARD MEMBER 1.00
Director
$0 $0 $0
KENRIC DUNCAN BOARD MEMBER 1.00
Director
$0 $0 $0
GIL GUNN BOARD MEMBER 1.00
Director
$0 $0 $0
TERESA HALL-FRANKLIN BOARD MEMBER 1.00
Director
$0 $0 $0
FRAN HESSE BOARD MEMBER 1.00
Director
$0 $0 $0
DR AQUISHA JACKSON BOARD MEMBER 1.00
Director
$0 $0 $0
DR SUSAN JACOB VICE CHAIR 1.00
Officer Director
$0 $0 $0
DR KENNETH LEWIS AD HOC 1.00
Officer Director
$0 $0 $0
BARBARA LOWRY CHAIR 1.00
Officer Director
$0 $0 $0
TOM PELLICCIOTTI TREASURER 1.00
Officer Director
$0 $0 $0
CELIA STONEKING BOARD MEMBER 1.00
Director
$0 $0 $0
JUNE WATSON BOARD MEMBER 1.00
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $723,642 $741,265 $516,347 $-17,623
2024 $683,968 $711,119 $528,969 $-27,151
2023 $613,824 $614,613 $556,120 $-789
2022 $482,668 $498,810 $556,909 $-16,142
2021 $442,696 $370,683 $573,051 $72,013
2020 $484,847 $291,453 $501,038 $193,394
2019 $327,838 $286,992 $307,644 $40,846
2018 $331,687 $208,984 $266,798 $122,703
Explore More Nonprofits
Top 100 Nonprofits in Tennessee Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare ONE BY ONE MINISTRIES with other nonprofits in Tennessee and across the country.