THE PROP SHOP OF EDEN PRAIRIE (EIN 721621252) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2006

Legal Domicile

Principal Officer

CYNTHIA EDDY

Phone

9529342323

Tax Period

2024-01-01 to 2024-12-31

THE PROP SHOP OF EDEN PRAIRIE, founded in 2006, is a community nonprofit in the Philanthropy & Grantmaking sector that reported $2.4M in total revenue in fiscal year 2024. Revenue grew 14% year-over-year, indicating healthy expansion. Expenses of $2.3M left a modest 4% surplus.

Mission

THE PROP SHOP'S MISSION IS TO PROVIDE BASIC SUPPORT FOR FAMILIES IN NEED THROUGH VOLUNTEERS, COMMUNITY, AND OTHER ORGANIZATIONS. IT PROVIDES FREE CLOTHING, HOUSEHOLD GOODS, AND FURNITURE TO LOW-INCOME FAMILIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $2,428,715

Program Service Revenue $0

Investment Income $5,473

Other Revenue $-6,293

TOTAL REVENUE $2,427,895

Expense Breakdown

Grants Paid $988,290

Salaries & Benefits $944,207

Fundraising Expenses $61,599

Program Expenses $2,101,341

Other Expenses $392,794

TOTAL EXPENSES $2,325,291

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,427,895	$2,124,401	+0.1%
Expenses	$2,325,291	$2,179,358	+0.1%
Net Income	$102,604	$-54,957	-2.9%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

424

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$67,857

Total Directors

$67,857

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CYNTHIA EDDY	EXECUTIVE DI	40.00	Officer Director	$66,527	$1,330	$67,857
KATHY EDUCATE	PRESIDENT	2.00	Officer Director	$0	$0	$0
ANNE BYRNE	VICE PRESIDE	2.00	Officer Director	$0	$0	$0
BARB SCRIMGEOUR	SECRETARY	2.00	Officer Director	$0	$0	$0
LISA TOOMEY	TREASURER	2.00	Officer Director	$0	$0	$0
SHARON PETERSON	BOARD MEMBER	2.00	Director	$0	$0	$0
MARY MACKMILLER	BOARD MEMBER	2.00	Director	$0	$0	$0
SUSAN WEAVER	BOARD MEMBER	2.00	Director	$0	$0	$0
VICTORIA BOMBEN	OPERATIONS M	40.00	Highest	$131,000	$2,620	$133,620

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$2,427,895	$2,325,291	$2,173,604	$102,604
2023	$2,124,401	$2,179,358	$2,071,217	$-54,957
2022	$1,981,581	$1,972,913	$2,094,640	$8,668
2021	$1,983,377	$1,783,631	$2,074,814	$199,746
2020	$1,793,093	$1,640,966	$1,957,354	$152,127

THE PROP SHOP OF EDEN PRAIRIE