FRANK PHILLIPS CLUB (EIN 730400278) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Principal Officer

BEN MENSE

Phone

9189772555

Tax Period

2024-10-01 to 2025-09-30

FRANK PHILLIPS CLUB is a micro nonprofit that reported $48K in total revenue in fiscal year 2024. Revenue fell 32% from the prior year — a significant decline worth monitoring. Expenses of $86K exceeded revenue, resulting in a 79% operating deficit.

Mission

TO PROVIDE RECREATION AND SOCIAL ACTIVITIES FOR CLUB MEMBERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $6,890

Investment Income $41,446

Other Revenue $0

TOTAL REVENUE $48,336

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $86,442

Other Expenses $86,442

TOTAL EXPENSES $86,442

Year-over-Year Comparison

	2024	2023	Change
Revenue	$48,336	$70,982	-0.3%
Expenses	$86,442	$67,580	+0.3%
Net Income	$-38,106	$3,402	-12.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TIM GRANTHAM	VP OF CLUBRO	N/A	Director	$0	$0	$0
ADAM HOHMANN	SECRETARY	N/A	Officer Director	$0	$0	$0
DAVIS LAKER	VP MEMBERSHI	N/A	Director	$0	$0	$0
BEN MENSE	PRESIDENT	N/A	Officer Director	$0	$0	$0
KALLEE SCULLAWL	VP OF PHILAN	N/A	Director	$0	$0	$0
ANDREW SILVERS	VP OF EVENTS	N/A	Director	$0	$0	$0
AUSTIN STONE	VP FINANCE	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$48,336	$86,442	$1,960,364	$-38,106
2024	$70,982	$67,580	$2,002,696	$3,402
2023	$80,362	$46,517	$1,926,029	$33,845
2022	$44,513	$44,559	$1,703,244	$-46
2021	$26,568	$42,167	$1,580,552	$-15,599
2020	$181,132	$51,060	$1,153,053	$130,072
2019	$138,016	$64,023	$1,565,973	$73,993
2018	$58,745	$65,479	$1,903,192	$-6,734

FRANK PHILLIPS CLUB