CIMARRON COUNCILINC BOY SCOUTS OF AMERICA (EIN 730579250) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1935

Legal Domicile

Principal Officer

STEVEN GREEN

Phone

5802343652

Tax Period

2024-01-01 to 2024-12-31

CIMARRON COUNCILINC BOY SCOUTS OF AMERICA, founded in 1935, is a small nonprofit that reported $578K in total revenue in fiscal year 2024. Net assets of $2.0M represent 41 months of operating reserves.

Mission

THE CORPORATION SHALL PROMOTE, WITHIN THE TERRITORY COVERED BY THE CHARTER FROM TIME TO TIME GRANTED IT BY THE BOY SCOUTS OF AMERICA AND IN ACCORDANCE WITH THE CONGRESSIONAL CHARTER, BYLAWS, AND RULES AND REGULATIONS OF THE BOY SCOUTS OF AMERICA, THE SCOUTING PROGRAM OF PROMOTING THE ABILITY OF YOUNG MEN AND WOMEN TO DO THINGS FOR THEMSELVES AND OTHERS, TRAINING THEM IN SCOUTCRAFT, AND TEACHING THEM PATRIOTISM, COURAGE, SELF-RELIANCE, AND KINDRED VIRTUES, USING THE METHODS WHICH ARE NOW IN COMMON USE BY THE BOY SCOUTS OF AMERICA. IN ACHIEVING THIS PURPOSE, EMPHASIS SHALL BE UPON THE EDUCATIONAL PROGRAM OF THE BOY SCOUTS OF AMERICA AND THE OATHS, PROMISES, AND CODES OF THE SCOUTING PROGRAM FOR CHARACTER DEVELOPMENT, CITIZENSHIP, TRAINING, AND MENTAL AND PHYSICAL FITNESS. THE CORPORATION SHALL FULFILL THE BASIC PURPOSE OF THE SCOUTING MOVEMENT WITHIN ITS TERRITORY, MAKING SCOUTING TRAINING AVAILABLE TO ALL YOUNG MEN AND WOMEN AND SERVING ORGANIZATIONS AND COMMUNITY GROUPS USING THE SCOUT

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $366,131

Program Service Revenue $70,087

Investment Income $76,240

Other Revenue $65,812

TOTAL REVENUE $578,270

Expense Breakdown

Grants Paid $0

Salaries & Benefits $278,065

Fundraising Expenses $23,665

Program Expenses $524,733

Other Expenses $285,613

TOTAL EXPENSES $563,678

Year-over-Year Comparison

	2024	2023	Change
Revenue	$578,270	$564,545	+0.0%
Expenses	$563,678	$603,698	-0.1%
Net Income	$14,592	$-39,153	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN ANDREWS	DISTRICT CHA	3.00	Officer Director	$0	$0	$0
JAMES CHIP ARMISHAW	INTERIM SCOU	5.00	Officer Director	$0	$0	$0
LOWRY BLACKBURN	MEMBER	1.00	Director	$0	$0	$0
CARLA BURDICK	MEMBER	1.00	Director	$0	$0	$0
ANDY CAMPBELL	TREASURER	3.00	Officer Director	$0	$0	$0
AARON CARLSON	MEMBER	1.00	Director	$0	$0	$0
SHAUN CUMMINGS	MEMBER	1.00	Director	$0	$0	$0
DAVID DUNCAN	MEMBER	1.00	Director	$0	$0	$0
STEVEN GREEN	PRESIDENT	3.00	Officer Director	$0	$0	$0
MICHAEL HANLEY	MEMBER	1.00	Director	$0	$0	$0
BRANDON HARVEY	MEMBER	1.00	Director	$0	$0	$0
MELISSA HEADLEE	MEMBER	1.00	Director	$0	$0	$0
KARI HIGGINS	MEMBER	1.00	Director	$0	$0	$0
DON JACKS	VP FINANCE	3.00	Officer Director	$0	$0	$0
DAVID JOHNSON	MEMBER	1.00	Director	$0	$0	$0
HANNAH KIMBRO	MEMBER	1.00	Director	$0	$0	$0
PATRICK KLEIN	VP MEMBERSHI	3.00	Officer Director	$0	$0	$0
ALEX LEGRANT	MEMBER	1.00	Director	$0	$0	$0
PAUL MINASIAN	OA ADVISOR	3.00	Officer Director	$0	$0	$0
DEBBIE OSBORN	VP DIVERSITY	3.00	Officer Director	$0	$0	$0
DAVID SAULS	COUNCIL COMM	3.00	Officer Director	$0	$0	$0
DENNIS SCHOENHALS	VP ENDOWMENT	3.00	Officer Director	$0	$0	$0
LEE STOUT	PAST PRESIDE	3.00	Officer Director	$0	$0	$0
CHRIS TROJAN	MEMBER	1.00	Director	$0	$0	$0
BRAD WAKEN	VP PROPERTIE	3.00	Officer Director	$0	$0	$0
GERRY WEINAND	MEMBER	1.00	Director	$0	$0	$0
SCOTT WILSON	DISTRICT CHA	3.00	Officer Director	$0	$0	$0
MICHELLE YRKA	MEMBER	1.00	Director	$0	$0	$0
JEREMY ZWEIACKER	MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$578,270	$563,678	$1,979,481	$14,592
2023	$564,545	$603,698	$1,918,463	$-39,153
2022	$239,199	$578,305	$1,952,235	$-339,106
2021	$1,013,486	$509,743	$2,734,036	$503,743
2020	$672,851	$599,371	$2,276,542	$73,480
2019	$750,308	$738,245	$2,161,305	$12,063
2018	$448,836	$687,084	$2,140,144	$-238,248

CIMARRON COUNCILINC BOY SCOUTS OF AMERICA