SALINA EDUCATION FOUNDATION

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1986

Legal Domicile

Principal Officer

CRYSTAL STUART

Phone

7853094729

Tax Period

2024-07-01 to 2025-06-30

SALINA EDUCATION FOUNDATION, founded in 1986, is a small nonprofit that reported $376K in total revenue in fiscal year 2024. Revenue decreased 12% compared to the prior year. The organization ran a surplus of $76K, a strong 20% operating margin.

Mission

TO ENCOURAGE EDUCATIONAL EXCELLANCE BY PROVIDING RESOURCES TO ENCHANCE OPPORTUNITIES FOR THE STUDENTS AND STAFF OF SALINA'S PUBLIC SCHOOLS.

Program Service Accomplishments

Program 1

Expenses: $79,186

AWARDS PROVIDED TO PROGRAMS AND TEACHERS IN THE VARIOUS GRADE, MIDDLE, AND HIGH SCHOOLS WITHIN USD 305 AND CENTRAL KANSAS COOPERATIVE IN EDUCATION TO ENHANCE EDUCATIONAL OPPORTUNITIES.

Program 2

Expenses: $61,958

SCHOLARSHIPS AWARDED TO USD 305 GRADUATES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $174,225

Program Service Revenue $0

Investment Income $202,117

Other Revenue $0

TOTAL REVENUE $376,342

Expense Breakdown

Grants Paid $141,144

Salaries & Benefits $81,948

Fundraising Expenses $11,439

Program Expenses $141,144

Other Expenses $77,241

TOTAL EXPENSES $300,333

Year-over-Year Comparison

	2024	2023	Change
Revenue	$376,342	$428,912	-0.1%
Expenses	$300,333	$297,107	+0.0%
Net Income	$76,009	$131,805	-0.4%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$75,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SAMANTHA ANGELL	TRUSTEE	2.00	Director	$0	$0	$0
TIM BLAKE	TRUSTEE	2.00	Director	$0	$0	$0
MEGAN DUPY	TRUSTEE	2.00	Director	$0	$0	$0
JIM FLETCHER	BOE	2.00	Director	$0	$0	$0
GABE GRANT	BOE	2.00	Director	$0	$0	$0
DARLA HASSLER	VICE CHAIR	2.00	Officer Director	$0	$0	$0
AUSTIN HOPPOCK	CHAIR	2.00	Officer Director	$0	$0	$0
JEFF MAES	TRUSTEE	2.00	Director	$0	$0	$0
JULIE RICHARDSON	SECRETARY	2.00	Officer Director	$0	$0	$0
ERIN SMITH	TRUSTEE	2.00	Director	$0	$0	$0
TIFFANY SNYDER	TRUSTEE	2.00	Director	$0	$0	$0
CRYSTAL STUART	TREASURER	2.00	Officer Director	$0	$0	$0
BONNIE WELTY	PAST CHAIR	2.00	Officer Director	$0	$0	$0
JACOB YAROCHOWICZ	TRUSTEE	2.00	Director	$0	$0	$0
KATE LINDSAY	EXECUTIVE DIRECTOR	40.00	Director	$75,000	$0	$75,000
LISA MAHLER	TRUSTEE	2.00	Director	$0	$0	$0
MICHELLE PECK	TRUSTEE	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$376,342	$300,333	$3,223,471	$76,009
2024	$428,912	$297,107	$3,051,855	$131,805
2023	$199,872	$258,427	$2,858,471	$-58,555
2022	$576,964	$216,308	$2,676,589	$360,656
2021	$357,407	$205,165	$2,959,779	$152,242
2020	$260,124	$144,581	$2,417,531	$115,543
2019	$285,621	$168,485	$2,344,952	$117,136