THE REDBUD FOUNDATION INC (EIN 731293464) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1982

Legal Domicile

Principal Officer

KRISTIN HERSOM

Phone

4058428295

Tax Period

2024-07-01 to 2025-06-30

THE REDBUD FOUNDATION INC, founded in 1982, is a small nonprofit that reported $363K in total revenue in fiscal year 2024. Revenue decreased 10% compared to the prior year.

Mission

TO PROMOTE PHYSICAL FITNESS THROUGH RUNNING AND CYCLING.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $272,185

Program Service Revenue $80,950

Investment Income $10,293

Other Revenue $0

TOTAL REVENUE $363,428

Expense Breakdown

Grants Paid $27,000

Salaries & Benefits $55,000

Fundraising Expenses $0

Program Expenses $364,907

Other Expenses $305,930

TOTAL EXPENSES $387,930

Year-over-Year Comparison

	2024	2023	Change
Revenue	$363,428	$404,515	-0.1%
Expenses	$387,930	$407,803	0.0%
Net Income	$-24,502	$-3,288	+6.5%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$55,000

Total Directors

$55,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID WOOD	BOARD MEMBER	2.00	Director	$0	$0	$0
HEATH SLAMONS	PRESIDENT	2.00	Officer Director	$0	$0	$0
MEGHAN THOMPSON	BOARD MEMBER	2.00	Director	$0	$0	$0
SEAN FITZGERALD	BOARD MEMBER	2.00	Director	$0	$0	$0
KRISTIN HERSOM	EXECUTIVE DI	40.00	Officer Director	$55,000	$0	$55,000
AMBER DAVIS	SECRETARY	2.00	Officer Director	$0	$0	$0
CADE CHRISTIAN	BOARD MEMBER	2.00	Director	$0	$0	$0
CHASE WEBB	BOARD MEMBER	2.00	Director	$0	$0	$0
CHRIS GEIGER	BOARD MEMBER	2.00	Director	$0	$0	$0
JD BROWN	BOARD MEMBER	2.00	Director	$0	$0	$0
LINDSEY GREENWOOD	BOARD MEMBER	2.00	Director	$0	$0	$0
MICHAEL WILSON	BOARD MEMBER	2.00	Director	$0	$0	$0
MYRON KNIGHT	BOARD MEMBER	2.00	Director	$0	$0	$0
RAY HECK	BOARD MEMBER	2.00	Director	$0	$0	$0
RYAN ELLIOTT	VICE PRESIDE	2.00	Officer Director	$0	$0	$0
SCOTT CARLIN	BOARD MEMBER	2.00	Director	$0	$0	$0
SCOTT PARMAN	BOARD MEMBER	2.00	Director	$0	$0	$0
STEVE SCHLEGEL	BOARD MEMBER	2.00	Director	$0	$0	$0
TRACEY JUSTICE MASON	BOARD MEMBER	2.00	Director	$0	$0	$0
TRIP HENDERSON	TREASURER	2.00	Officer Director	$0	$0	$0
WILL LAWLER	BOARD MEMBER	2.00	Director	$0	$0	$0
ALYSSA SLAYTON	BOARD MEMBER	2.00	Director	$0	$0	$0
BLAKE HENDERAON	BOARD MEMBER	2.00	Director	$0	$0	$0
JASON LEACH	BOARD MEMBER	2.00	Director	$0	$0	$0
JENNIFER BOOTH	BOARD MEMBER	2.00	Director	$0	$0	$0
NATHAN ELLIOTT	BOARD MEMBER	2.00	Director	$0	$0	$0
TAYLOR JOVANOVICH	BOARD MEMBER	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$363,428	$387,930	$294,253	$-24,502
2024	$404,515	$407,803	$318,755	$-3,288
2023	$386,647	$409,085	$322,043	$-22,438
2022	$326,642	$381,016	$289,261	$-54,374
2021	$95,649	$80,535	$343,635	$15,114
2020	$262,507	$197,114	$328,521	$65,393
2019	$456,107	$443,546	$263,128	$12,561
2018	$428,869	$415,519	$250,567	$13,350

THE REDBUD FOUNDATION INC