LOVE STATION INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1992

Legal Domicile

Principal Officer

Doyle Brewer

Phone

8003248488

Tax Period

2025-01-01 to 2025-12-31

LOVE STATION INC, founded in 1992, is a community nonprofit in the Arts, Culture & Humanities sector that reported $1.9M in total revenue in fiscal year 2025. Expenses of $2.2M exceeded revenue, resulting in a 13% operating deficit.

Mission

To serve Christ through the ministry of Christian radio for the glory of God, to evangelize our area, to unify the body of Christ without compromise through music and ministry. Our purpose is to provide listeners with an alternative to secular music, keeping hearts and minds focused on the Lord.

Program Service Accomplishments

Program 1

Expenses: $1,733,939 Revenue: $256,600

The purpose of this organization is to own and operate religious non-commercial educational radio stations, plus other ways to spread the Gospel, 2,853 listeners have contributed this year and we...

The purpose of this organization is to own and operate religious non-commercial educational radio stations, plus other ways to spread the Gospel, 2,853 listeners have contributed this year and we expect our listeners to total over 66,000.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $1,838,961

Program Service Revenue $0

Investment Income $44,547

Other Revenue $57,575

TOTAL REVENUE $1,941,083

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,212,586

Fundraising Expenses $74,932

Program Expenses $1,733,939

Other Expenses $989,228

TOTAL EXPENSES $2,202,343

Year-over-Year Comparison

	2025	2024	Change
Revenue	$1,941,083	$2,030,558	0.0%
Expenses	$2,202,343	$2,153,838	+0.0%
Net Income	$-261,260	$-123,280	+1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

100

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$221,706

Total Directors

$167,288

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Tony Weir	CEO/Program & Music Director	40	Officer Director	$99,946	$33,013	$132,959
Christy Whiles	Assistant Treasurer/Accounts Manager	40	Officer	$51,338	$3,080	$54,418
Doyle Brewer	Founder/President/Director	8	Officer Director	$13,264	$21,065	$34,329
Steve Avampato	Vice President/Director	0.5	Officer Director	$0	$0	$0
Larry East	Treasurer/Director	0.5	Officer Director	$0	$0	$0
Lori Olmstead	Secretary	0.5	Officer Director	$0	$0	$0
Nancy Brewer	Assistant Secretary	0.5	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,941,083	$2,202,343	$4,475,891	$-261,260
2024	No data	No data	No data	No data
2023	$2,040,993	$2,041,836	$4,860,431	$-843
2022	$2,072,151	$2,187,864	$4,861,274	$-115,713
2021	$2,048,106	$1,962,900	$4,976,987	$85,206
2020	$2,161,704	$1,911,754	$4,891,781	$249,950