PAWNEE DEVELOPMENT FOUNDATION INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1991

Legal Domicile

Principal Officer

BROOKLYN ENOCHS

Tax Period

2022-07-01 to 2023-06-30

PAWNEE DEVELOPMENT FOUNDATION INC, founded in 1991, is a small nonprofit that reported $571K in total revenue in fiscal year 2022. Revenue fell 22% from the prior year — a significant decline worth monitoring. Net assets of $3.9M represent 82 months of operating reserves.

Mission

Enable United Community Action Program Inc. to have decent Head Start centers, AA offices, homeless shelters, offices, transportation, etc. on a long term basis.

Program Service Accomplishments

Program 1

Expenses: $289,080 Revenue: $570,268

Buildings and land in several Oklahoma counties were provided to United Community Action Program, Inc. for use as administrative offices, rehabilitation centers, homeless shelters and Head Start...

Buildings and land in several Oklahoma counties were provided to United Community Action Program, Inc. for use as administrative offices, rehabilitation centers, homeless shelters and Head Start centers. Repairs and maintenance are provided for some of the facilities. One of the Head Start centers underwent substantial renovation.

Program 2

Expenses: $12,877

Several vehicles are provided for use by United Comminity Action Program personnel for use in its programs.

Program 3

Expenses: $187,984

Donations were made to United Community Action Program for use in its operations to purchase items and pay expenses not otherwise covered by grants from other organizations.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $570,268

Investment Income $213

Other Revenue $174

TOTAL REVENUE $570,655

Expense Breakdown

Grants Paid $225,184

Salaries & Benefits $2,700

Fundraising Expenses $0

Program Expenses $527,141

Other Expenses $355,847

TOTAL EXPENSES $583,731

Year-over-Year Comparison

	2022	2021	Change
Revenue	$570,655	$733,760	-0.2%
Expenses	$583,731	$551,039	+0.1%
Net Income	$-13,076	$182,721	-1.1%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$300

Total Directors

$2,400

Key Employees

$40,335

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Bill Ellington	Manager/Attorney	025.00	Key Emp	$40,335	$0	$40,335
Cara Rhoads	Member	N/A	Director	$2,100	$0	$2,100
Bethany Goldey	President	N/A	Officer Director	$300	$0	$300
Brooklyn Enochs	Secretary-Treasurer	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$570,655	$583,731	$3,878,029	$-13,076
2022	$733,760	$551,039	$3,891,105	$182,721
2021	$884,537	$365,986	$3,708,384	$518,551
2020	$348,839	$418,390	$3,189,833	$-69,551
2019	$588,379	$437,592	$3,259,384	$150,787
2018	$525,517	$359,983	$3,111,723	$165,534