Blackwell Cemetery Corporation

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1996

Legal Domicile

Principal Officer

James W Roberts III

Phone

5803633737

Tax Period

2023-01-01 to 2023-12-31

Blackwell Cemetery Corporation, founded in 1996, is a micro nonprofit that reported $73K in total revenue in fiscal year 2023. Revenue decreased 6% compared to the prior year. Expenses of $119K exceeded revenue, resulting in a 62% operating deficit.

Mission

None

Program Service Accomplishments

Program 1

Grave Opening for Cemetery, Approximately 48 opened during 2023.

Program 2

Cemetery lots. Approximately 30 sold in 2023.

Program 3

Setting stones and vaults for the Cemetery. Approximately 10 set in 2023.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $51,635

Investment Income $16,156

Other Revenue $5,700

TOTAL REVENUE $73,491

Expense Breakdown

Grants Paid $0

Salaries & Benefits $59,869

Fundraising Expenses $0

Other Expenses $59,234

TOTAL EXPENSES $119,103

Year-over-Year Comparison

	2023	2022	Change
Revenue	$73,491	$77,894	-0.1%
Expenses	$119,103	$119,654	0.0%
Net Income	$-45,612	$-41,760	+0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

N/A

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$16,500

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jamie Strahorn	Director	1.00	Director	$0	$0	$0
James W Roberts III	President	25.00	Officer	$16,500	$0	$16,500
Betty Roberts	Vice President	3.00	Officer	$0	$0	$0
James W Roberts III	Sec/Treas	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$73,491	$119,103	$537,314	$-45,612
2022	$77,894	$119,654	$585,351	$-41,760
2021	$38,952	$107,013	$627,437	$-68,061
2020	$110,357	$107,162	$696,197	$3,195