SHEP-TY EMBRACE GAME CHANGER

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Legal Domicile

Phone

2132671840

Tax Period

2024-01-01 to 2024-12-31

SHEP-TY EMBRACE GAME CHANGER is a small nonprofit in the Arts, Culture & Humanities sector that reported $272K in total revenue in fiscal year 2024. Expenses of $237K left a modest 13% surplus.

Mission

EMBRACE UTILIZES COMMUNITY SERVICE TO CREATE ENVIRONMENTS THAT ALLOW PEOPLE FROM ALL WALKS OF LIFE TO SPEND QUALITY TIME TOGETHER WORKING TOWARD A COMMON CAUSE. THE ORGANIZATION IS BUILT ON THE PHILOSOPHY THAT SERVING COMMUNITIES IN NEED BRINGS PEOPLE TOGETHER

Program Service Accomplishments

Program 1

Expenses: $225,589 Revenue: $47,148

GAME CHANGER PROGRAM IS AN EXPERIEMTIAL LEARNING MODULE ROOTED IN BEHAVIORAL PSYCHOLOGY THAT UTILIZES SPORTING EVENTS TO CREATE A SAFE PLACE FOR MODERATED COMMUNICATION BETWEEN LAW ENFORCEMENT AND...

GAME CHANGER PROGRAM IS AN EXPERIEMTIAL LEARNING MODULE ROOTED IN BEHAVIORAL PSYCHOLOGY THAT UTILIZES SPORTING EVENTS TO CREATE A SAFE PLACE FOR MODERATED COMMUNICATION BETWEEN LAW ENFORCEMENT AND CIVILIAN MEMBERS OF THE COMMUNITY. THE ULTIMATE GOALS FOR GAME CHANGER IS FOR PARTICIPANTS TO BECOME BETTER EDUCATED ABOUT ONE ANOTHER, LEADING TO CHANGES IN PERCEPTION AND BEHAVIOR. LEADING TO A CHANGE IN OUTCOMES.

Program 2

Expenses: $260

COPS AND CONVICTS PROGRAM IS A PODCAST THAT FEATURES IN-DEPTH INTERVIEWS WITH CONVICTED FELONS AND FORMER POLICE OFFICERS.

Program 3

Expenses: $70 Revenue: $7,500

MODERATION SERVICES PROGRAM INVOLVES DISCUSSIONS WITH COPORATE EMPLOYEES ABOUT THE CRIMINAL JUSTICE SYSTEM AND SOCIAL JUSTICE ISSUE IN AMERICA

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $270,225

Program Service Revenue $0

Investment Income $1,899

Other Revenue $0

TOTAL REVENUE $272,124

Expense Breakdown

Grants Paid $0

Salaries & Benefits $193,047

Fundraising Expenses $0

Program Expenses $225,919

Other Expenses $43,540

TOTAL EXPENSES $236,587

Year-over-Year Comparison

	2024	2023	Change
Revenue	$272,124	N/A	N/A
Expenses	$236,587	N/A	N/A
Net Income	$35,537	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$115,189

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SEAN P SHEPPARD	Executive Dir.	0.00	Officer	$115,189	$0	$115,189

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$272,124	$236,587	$46,133	$35,537
2022	$195,020	$274,607	$5,123	$-79,587
2021	$346,932	$353,505	$109,210	$-6,573
2020	$325,250	$256,310	$262,643	$68,940
2019	$148,104	$242,780	$265,741	$-94,676
2018	$298,666	$195,962	$110,877	$102,704