Intl Alliance of Theatrical Stage Emplys Local 354 (EIN 736102401) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1914

Legal Domicile

Tax Period

2025-01-01 to 2025-12-31

Intl Alliance of Theatrical Stage Emplys Local 354, founded in 1914, is a small nonprofit that reported $193K in total revenue in fiscal year 2025. Revenue decreased 12% compared to the prior year. Expenses of $179K left a modest 7% surplus.

Mission

Local Branch of IATSE Labor Union

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $24,877

Program Service Revenue $161,059

Investment Income $7,051

Other Revenue $36

TOTAL REVENUE $193,023

Expense Breakdown

Grants Paid $27,752

Salaries & Benefits $97,080

Fundraising Expenses $0

Program Expenses $138,792

Other Expenses $53,769

TOTAL EXPENSES $178,601

Year-over-Year Comparison

	2025	2024	Change
Revenue	$193,023	$220,050	-0.1%
Expenses	$178,601	$203,528	-0.1%
Net Income	$14,422	$16,522	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$14,700

Total Directors

$91,200

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
Justice Bigler	Business Rep	Director	$44,100	$0	$44,100
Melinda Brown	Asst Business Rep	Director	$14,400	$0	$14,400
Bobby Purdom	Asst Business Rep	Director	$14,400	$0	$14,400
Emerson Parker	Secretary	Officer Director	$6,300	$0	$6,300
Matthew Reed	Treasurer	Officer Director	$6,000	$0	$6,000
Daniel Miller	Rigging Steward	Director	$2,400	$0	$2,400
Richard Shumburger	President	Officer Director	$1,800	$0	$1,800
Andrew Holton	IT	Director	$1,200	$0	$1,200
Deborah Garrison	VP and Discipline	Officer Director	$600	$0	$600
John Jack	Trustee	Director	$0	$0	$0
Bruce Bryant	Trustee	Director	$0	$0	$0
Somer Johnson	Trustee	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$193,023	$178,601	$372,291	$14,422
2024	$220,050	$203,528	$357,540	$16,522

Intl Alliance of Theatrical Stage Emplys Local 354