EL MINA SHRINERS (EIN 740809250) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1902

Legal Domicile

Principal Officer

GRANT MOCK JR

Phone

4097509175

Tax Period

2023-01-01 to 2023-12-31

EL MINA SHRINERS, founded in 1902, is a small nonprofit that reported $260K in total revenue in fiscal year 2023. Revenue surged 37% from the prior year, signaling strong growth momentum. Net assets of $2.2M represent 101 months of operating reserves.

Mission

FRATERNITY WITH A PHILANTHROPIC MISSION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $95,139

Program Service Revenue $0

Investment Income $8,388

Other Revenue $156,762

TOTAL REVENUE $260,289

Expense Breakdown

Grants Paid $0

Salaries & Benefits $65,403

Fundraising Expenses $0

Program Expenses $280,928

Other Expenses $215,525

TOTAL EXPENSES $280,928

Year-over-Year Comparison

	2023	2022	Change
Revenue	$260,289	$190,679	+0.4%
Expenses	$280,928	$316,697	-0.1%
Net Income	$-20,639	$-126,018	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
WILLIAM HOWELL	TREASURER	1.00	Officer	$0	$0	$0
MICHAEL BANG	JR. PAST POTENTATE	1.00	Officer	$0	$0	$0
LESTER SMITH	POTENTATE	1.00	Officer	$0	$0	$0
CASEY MAXWELL	ASSISTANT RABBAN	1.00	Officer	$0	$0	$0
GRANT MOCK	RECORDER	1.00	Officer	$0	$0	$0
JOHN WATERS	ORIENTAL GUIDE	1.00	Officer	$0	$0	$0
JERRY CHAMPAGNE JR	CHIEF RABBAN	1.00	Officer	$0	$0	$0
JOEL GARCIA	HIGH PRIEST&PROPHET	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$260,289	$280,928	$2,217,359	$-20,639
2022	$190,679	$316,697	$2,025,959	$-126,018
2021	$248,497	$235,072	$2,418,028	$13,425
2020	$161,256	$224,477	$2,194,015	$-63,221
2019	$190,501	$288,173	$2,066,230	$-97,672
2018	$234,532	$253,547	$1,946,804	$-19,015

EL MINA SHRINERS