GREENWOOD MOLINA NURSERY SCHOOL

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1960

Legal Domicile

Principal Officer

HUEY DORN

Phone

3618542251

Tax Period

2023-01-01 to 2023-12-31

GREENWOOD MOLINA NURSERY SCHOOL, founded in 1960, is a small nonprofit that reported $450K in total revenue in fiscal year 2023. Revenue fell 41% from the prior year — a significant decline worth monitoring. Expenses of $579K exceeded revenue, resulting in a 28% operating deficit.

Mission

OUR MISSION IS TO PROVIDE QUALITY CHILD CARE FOR CHILDREN WHOSE PARENTS ARE EMPLOYED OR ARE PARTICIPATING IN EMPLOYMENT-RELATED TRAINING, PROVISIONS INCLUDE CHILDREN HAVING DISABLING OR HANDICAPPING CONDITIONS.

Program Service Accomplishments

Program 1

Expenses: $507,687

ALL TYPES OF CARE ARE AVAILABLE TO FAMILIES WITH VARYING INCOME LEVELS. FAMILIES ARE PROVIDED ASSISTANCE THROUGH SCHOLARSHIPS AND INDIVIDUALIZED FEE STRUCTURES BASED ON EACH FAMILY'S NEEDS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $252,370

Program Service Revenue $193,144

Investment Income $0

Other Revenue $4,779

TOTAL REVENUE $450,293

Expense Breakdown

Grants Paid $0

Salaries & Benefits $299,889

Fundraising Expenses $0

Program Expenses $507,687

Other Expenses $278,647

TOTAL EXPENSES $578,536

Year-over-Year Comparison

	2023	2022	Change
Revenue	$450,293	$769,126	-0.4%
Expenses	$578,536	$640,751	-0.1%
Net Income	$-128,243	$128,375	-2.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
EMMA DOGAN-TIPPEN	MEMBER	N/A	Director	$0	$0	$0
HUEY DORN	CHAIRMAN	N/A	Director	$0	$0	$0
JENNIFER JACKSON	MEMBER	N/A	Director	$0	$0	$0
ESTHER G KNOWLES	TREASURER	N/A	Director	$0	$0	$0
RUBY POLLARD	SECRETARY	N/A	Director	$0	$0	$0
HARVEY SALINAS	CO-CHAIRMAN	N/A	Director	$0	$0	$0
FRANCES YOUNG	MEMBER	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$450,293	$578,536	$732,475	$-128,243
2022	$769,126	$640,751	$874,943	$128,375
2021	No data	No data	$294,963	No data
2021	$667,565	$551,948	$754,425	$115,617
2020	$584,881	$507,120	$500,719	$77,761
2020	$584,716	$507,152	$500,555	$77,564
2019	$451,798	$516,970	$295,138	$-65,172
2018	$487,522	$500,394	$355,403	$-12,872