TEJAS VAQUEROS INC (EIN 741661358) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1967

Legal Domicile

Principal Officer

JOHN S HANTAK

Phone

7135031475

Tax Period

2023-01-01 to 2023-12-31

TEJAS VAQUEROS INC, founded in 1967, is a community nonprofit that reported $1.3M in total revenue in fiscal year 2023. Revenue grew 12% year-over-year, indicating healthy expansion. Expenses of $1.3M left a modest 6% surplus.

Mission

CONTINUE WITH WESTERN HERITAGE AND THE COWBOY WAY; ANNUAL TRAIL RIDE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $414,594

Program Service Revenue $913,588

Investment Income $14,770

Other Revenue $0

TOTAL REVENUE $1,342,952

Expense Breakdown

Grants Paid $0

Salaries & Benefits $29,614

Fundraising Expenses $0

Other Expenses $1,229,986

TOTAL EXPENSES $1,259,600

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,342,952	$1,202,603	+0.1%
Expenses	$1,259,600	$1,263,400	0.0%
Net Income	$83,352	$-60,797	-2.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
GEORGE BUSCHARDT	DIRECTOR - V	N/A	Director	$0	$0	$0
JAKE RANDAZZO	DIRECTOR - V	N/A	Director	$0	$0	$0
HAP HUNNICUTT	CHAIRMAN	N/A	Director	$0	$0	$0
JOEY PEDIGO	DIRECTOR - V	N/A	Director	$0	$0	$0
D SCOTT SULLIVAN	DIRECTOR	N/A	Director	$0	$0	$0
BUBBA BEASLY	DIRECTOR	N/A	Director	$0	$0	$0
CRAIG LE TULLE	DIRECTOR	N/A	Director	$0	$0	$0
HARRY MILLER	DIRECTOR	N/A	Director	$0	$0	$0
GREG KNAPE	DIRECTOR	N/A	Director	$0	$0	$0
JOHN LYND	DIRECTOR	N/A	Director	$0	$0	$0
MATT FUQUA	DIRECTOR	N/A	Director	$0	$0	$0
DENNIS STEGER	PRESIDENT	N/A	Director	$0	$0	$0
JOHN S HANTAK	VP/TREASURER	N/A	Director	$0	$0	$0
RUSSELL ALLEN	DIRECTOR - V	N/A	Director	$0	$0	$0
ANDY MCLEOD	DIRECTOR - V	N/A	Director	$0	$0	$0
CHRIS MILLER	DIRECTOR	N/A	Director	$0	$0	$0
KEVIN O'KELLEY	DIRECTOR	N/A	Director	$0	$0	$0
RANDY RUSSELL	DIRECTOR	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,342,952	$1,259,600	$1,815,606	$83,352
2022	$1,202,603	$1,263,400	$1,785,381	$-60,797
2021	$935,032	$1,123,799	$1,546,167	$-188,767
2020	$386,636	$242,747	$2,161,226	$143,889

TEJAS VAQUEROS INC