FRIO CANYON EMS INC (EIN 741857011) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Legal Domicile

Phone

8302325299

Tax Period

2025-01-01 to 2025-12-31

FRIO CANYON EMS INC is a small nonprofit in the Health Care sector that reported $671K in total revenue in fiscal year 2025. Revenue fell 34% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $402K, a strong 60% operating margin.

Mission

PROVIDING EMERGENCY MEDICAL SERVICES

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $298,213

Program Service Revenue $266,813

Investment Income $107,124

Other Revenue $-945

TOTAL REVENUE $671,205

Expense Breakdown

Grants Paid $0

Salaries & Benefits $58,977

Fundraising Expenses $0

Program Expenses $254,351

Other Expenses $209,986

TOTAL EXPENSES $268,963

Year-over-Year Comparison

	2025	2024	Change
Revenue	$671,205	$1,011,027	-0.3%
Expenses	$268,963	$273,442	0.0%
Net Income	$402,242	$737,585	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID WEBER	Director	8.00	Director	$0	$0	$0
CATHY DIETZ	Treasurer	2.00	Director	$0	$0	$0
DAVID MCCAFFERTY	Director	2.00	Director	$0	$0	$0
TROY WRIGHT	President	1.00	Director	$0	$0	$0
CLAY ATCHINSON	Director	1.00	Director	$0	$0	$0
CAROLE PETROVICS	Director	1.00	Director	$0	$0	$0
KAREN BARNUM	Secretary	2.00	Director	$0	$0	$0
GLEN BRADLEY	Vice President	3.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$671,205	$268,963	$2,234,408	$402,242
2024	$1,011,027	$273,442	$1,667,417	$737,585
2023	$432,143	$299,560	$930,550	$132,583
2022	$194,995	$251,854	$797,881	$-56,859
2021	$208,616	$244,189	$854,294	$-35,573
2020	$276,579	$238,455	$890,847	$38,124
2019	$431,264	$176,327	$852,989	$254,937
2018	$203,739	$198,102	$560,139	$5,637

FRIO CANYON EMS INC