Bandera Co Junior Livestock Show Assn (EIN 742248301) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1982

Legal Domicile

Principal Officer

Jim Mangold

Phone

8307967755

Tax Period

2024-10-01 to 2025-09-30

Bandera Co Junior Livestock Show Assn, founded in 1982, is a small nonprofit that reported $528K in total revenue in fiscal year 2024. Expenses of $498K left a modest 6% surplus.

Mission

Youth Education through Livestock Show The stock show program helps build "life skills" such as time management, record keeping, competition, sportsmanship, leadership

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $9,560

Program Service Revenue $496,998

Investment Income $0

Other Revenue $21,530

TOTAL REVENUE $528,088

Expense Breakdown

Grants Paid $8,500

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $496,137

Other Expenses $489,728

TOTAL EXPENSES $498,228

Year-over-Year Comparison

	2024	2023	Change
Revenue	$528,088	$517,280	+0.0%
Expenses	$498,228	$476,429	+0.0%
Net Income	$29,860	$40,851	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Kevin Meier	Chairman	2.50	Officer Director	$0	$0	$0
Jim Mangold	Vice Chairman/Treasurer	4.50	Officer Director	$0	$0	$0
Raegan Mazurek	Secretary	1.50	Officer Director	$0	$0	$0
Penny Smith	Show Secretary	2.00	Officer Director	$0	$0	$0
Ike Craddock	Director	2.00	Director	$0	$0	$0
Josh Jureczki	Director	0.50	Director	$0	$0	$0
Toni Batto	Director	1.50	Director	$0	$0	$0
Chris Wilson	Director	0.50	Director	$0	$0	$0
Brad Dibrell	Director	2.00	Director	$0	$0	$0
Mike Starnes	Director	1.00	Director	$0	$0	$0
Russell Hevenor	Director	3.00	Director	$0	$0	$0
Julie Meier	Director	2.00	Director	$0	$0	$0
David Derry	Director	0.50	Director	$0	$0	$0
Glen Flach	Director	0.50	Director	$0	$0	$0
Robert Mazurek	Director	1.00	Director	$0	$0	$0
Laura Klinksiek	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$528,088	$498,228	$803,239	$29,860
2024	$517,280	$476,429	$773,383	$40,851
2023	$570,058	$533,774	$732,532	$36,284
2022	$530,611	$481,150	$697,248	$49,461
2021	$433,533	$383,565	$646,287	$49,968
2020	$364,369	$351,930	$596,319	$12,439
2019	$369,391	$351,291	$583,880	$18,100
2018	$372,750	$319,571	$566,480	$53,179

Bandera Co Junior Livestock Show Assn